Elixir Capital Limited (BOM:531278)
120.70
+8.35 (7.43%)
At close: May 27, 2026
Elixir Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Interest Expense | 24.39 | 19.79 | 12.52 | 10.3 | 15.92 |
Net Interest Income | -24.39 | -19.79 | -12.52 | -10.3 | -15.92 |
Brokerage Commission | 337.44 | 0.47 | 1.05 | 0.62 | 1.2 |
Trading & Principal Transactions | - | 345.74 | 316.39 | 27.18 | 216.61 |
Asset Management Fee | - | 1.87 | 2.82 | 2.72 | 5.67 |
Gain on Sale of Investments (Rev) | - | 1.12 | 15.24 | 0.73 | 9.38 |
Other Revenue | 23.54 | 12.01 | 9.98 | 10.71 | 12.52 |
| 336.59 | 341.41 | 332.97 | 31.67 | 229.46 | |
Revenue Growth (YoY) | -1.41% | 2.54% | 951.36% | -86.20% | 23.13% |
Salaries & Employee Benefits | 211.91 | 119.8 | 49.38 | 36.51 | 36.01 |
Cost of Services Provided | 40.21 | 3.95 | 4.08 | 2.51 | 2.38 |
Other Operating Expenses | 26.4 | 28.76 | 17.79 | 14.92 | 17.37 |
Total Operating Expenses | 283.44 | 157.48 | 74.65 | 57.3 | 59.41 |
Operating Income | 53.15 | 183.93 | 258.32 | -25.63 | 170.05 |
Other Non-Operating Income (Expenses) | - | -0.55 | -2.7 | -1.02 | - |
EBT Excluding Unusual Items | 53.15 | 183.39 | 255.61 | -26.64 | 170.05 |
Other Unusual Items | - | -3.17 | 5.19 | - | - |
Pretax Income | 53.15 | 180.22 | 260.8 | -26.64 | 170.05 |
Income Tax Expense | 12.09 | 53.8 | 51.23 | 7.62 | 40.21 |
Earnings From Continuing Ops. | 41.06 | 126.42 | 209.58 | -34.26 | 129.84 |
Minority Interest in Earnings | -10.73 | -33.15 | -53.51 | 9.89 | -33.88 |
Net Income | 30.33 | 93.27 | 156.06 | -24.37 | 95.96 |
Net Income to Common | 30.33 | 93.27 | 156.06 | -24.37 | 95.96 |
Net Income Growth | -67.48% | -40.24% | - | - | 5.17% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.08% | - | - | - | - |
EPS (Basic) | 5.23 | 16.07 | 26.89 | -4.20 | 16.54 |
EPS (Diluted) | 5.23 | 16.07 | 26.89 | -4.20 | 16.54 |
EPS Growth | -67.46% | -40.24% | - | - | 5.17% |
Free Cash Flow | 27.13 | 11.3 | -170.21 | 57.76 | 44.57 |
Free Cash Flow Per Share | 4.68 | 1.95 | -29.33 | 9.95 | 7.68 |
Dividend Per Share | - | 1.250 | 1.250 | 1.250 | 1.250 |
Operating Margin | 15.79% | 53.87% | 77.58% | -80.92% | 74.11% |
Profit Margin | 9.01% | 27.32% | 46.87% | -76.93% | 41.82% |
Free Cash Flow Margin | 8.06% | 3.31% | -51.12% | 182.37% | 19.42% |
Effective Tax Rate | 22.75% | 29.85% | 19.64% | - | 23.64% |
Revenue as Reported | 360.98 | 361.96 | 346.65 | 346.65 | 245.59 |