Elixir Capital Limited (BOM:531278)
101.80
+0.15 (0.15%)
At close: Aug 21, 2026
Elixir Capital Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 188.47 | 108.76 | 95.86 | 110.72 | 158.92 |
Trading Asset Securities | - | 650.49 | 589.98 | 544.17 | 309.18 | 406.24 |
Accounts Receivable | - | 48.77 | 0.79 | 2.27 | 2.49 | 3.5 |
Other Receivables | - | 11.44 | 8.61 | 65.07 | 4.35 | 2.12 |
Property, Plant & Equipment | - | 16.14 | 18.24 | 18.05 | 20.58 | 22.17 |
Goodwill | - | 14.18 | 14.18 | 14.18 | 14.18 | 14.18 |
Other Intangible Assets | - | 2.32 | 3.98 | 0.41 | 0.6 | 0.52 |
Investments in Debt & Equity Securities | - | 205.13 | 179.64 | 122.38 | 110.75 | 119.31 |
Other Current Assets | - | 46.69 | 130.95 | 1.79 | 2.86 | 0.87 |
Long-Term Deferred Tax Assets | - | 27.39 | - | - | - | - |
Other Long-Term Assets | - | 100.17 | 100.73 | 99.65 | 99.61 | 98.52 |
Total Assets | - | 1,311 | 1,156 | 963.83 | 675.32 | 826.37 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 47.56 | 2.74 | 6.56 | 41.23 | 43.37 |
Accrued Expenses | - | 3.62 | 2.8 | 1.54 | 3.95 | 5.03 |
Short-Term Debt | - | 417.57 | 332.93 | 243.31 | 123.29 | 226.48 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.32 |
Other Current Liabilities | - | 1.7 | 15.52 | 22.62 | 23.07 | 18.76 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.29 | 0.3 | 0.31 |
Other Long-Term Liabilities | - | 8.17 | 3.17 | - | - | - |
Total Liabilities | - | 478.62 | 357.15 | 281.67 | 192.86 | 299.77 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 |
Additional Paid-In Capital | - | 78.14 | 78.14 | 78.14 | 78.14 | 78.14 |
Retained Earnings | - | 446.95 | 426.5 | 343.11 | 196.93 | 231.17 |
Comprehensive Income & Other | - | 7.74 | 5.06 | 5.06 | 5.06 | 5.06 |
Total Common Equity | 590.86 | 590.86 | 567.73 | 484.34 | 338.16 | 372.4 |
Minority Interest | - | 241.7 | 230.97 | 197.82 | 144.31 | 154.2 |
Shareholders' Equity | 832.57 | 832.57 | 798.7 | 682.16 | 482.46 | 526.6 |
Total Liabilities & Equity | - | 1,311 | 1,156 | 963.83 | 675.32 | 826.37 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 417.57 | 417.57 | 332.93 | 243.31 | 123.29 | 226.8 |
Net Cash (Debt) | 421.38 | 421.38 | 365.81 | 396.72 | 296.62 | 338.37 |
Net Cash Growth | 15.19% | 15.19% | -7.79% | 33.75% | -12.34% | 48.31% |
Net Cash Per Share | 72.58 | 72.61 | 63.04 | 68.36 | 51.11 | 58.31 |
Filing Date Shares Outstanding | 5.81 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 |
Total Common Shares Outstanding | 5.81 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 |
Working Capital | - | 475.39 | 485.11 | 427.78 | 237.04 | 272.2 |
Book Value Per Share | 101.82 | 101.82 | 97.83 | 83.46 | 58.27 | 64.17 |
Tangible Book Value | 574.36 | 574.36 | 549.57 | 469.75 | 323.37 | 357.69 |
Tangible Book Value Per Share | 98.97 | 98.97 | 94.70 | 80.95 | 55.72 | 61.64 |