Balmer Lawrie Investments Limited (BOM:532485)
India · Delayed Price · Currency is INR 66.94
-0.87 (-1.28%)
At close: Nov 12, 2026
Balmer Lawrie Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 29,498 | 27,165 | 25,151 | 23,387 | 23,210 | 20,549 |
Other Revenue | 422.99 | 421.62 | 502.66 | 435.66 | 289.72 | 298.63 |
| 29,921 | 27,586 | 25,654 | 23,823 | 23,500 | 20,847 | |
Revenue Growth | 15.02% | 7.53% | 7.68% | 1.38% | 12.72% | 33.01% |
Cost of Revenue | 19,551 | 18,004 | 16,802 | 15,663 | 16,468 | 14,604 |
Gross Profit | 10,370 | 9,582 | 8,852 | 8,160 | 7,032 | 6,244 |
Selling, General & Admin | 2,908 | 2,850 | 2,782 | 2,584 | 2,754 | 2,390 |
Other Operating Expenses | 2,673 | 2,496 | 2,255 | 1,968 | 1,730 | 1,713 |
Operating Expenses | 6,559 | 6,233 | 5,707 | 5,198 | 5,149 | 4,754 |
Operating Income | 3,812 | 3,349 | 3,145 | 2,962 | 1,883 | 1,490 |
Interest Expense | -322.65 | -219.08 | -172.43 | -153.43 | -128.43 | -122.06 |
Interest & Investment Income | 28.75 | 28.75 | 0.02 | 71.09 | 11.57 | - |
Earnings From Equity Investments | 694.29 | 679.13 | 644.57 | 363 | 607.61 | 453.01 |
Currency Exchange Gain (Loss) | 19.42 | 19.42 | 17.95 | 20.62 | 18.34 | 10.2 |
Other Non Operating Income (Expenses) | -10.3 | -10.3 | -17.83 | 9.15 | 58.21 | 72.77 |
EBT Excluding Unusual Items | 4,221 | 3,847 | 3,617 | 3,272 | 2,451 | 1,904 |
Gain (Loss) on Sale of Assets | -0.22 | -0.22 | 18.35 | 2.75 | 13.05 | 34.38 |
Asset Writedown | -83.73 | -83.73 | -69.53 | -9.75 | -0.81 | -1.46 |
Other Unusual Items | -108.61 | -108.61 | -64.72 | -71.96 | -147.43 | -79.46 |
Pretax Income | 4,029 | 3,654 | 3,501 | 3,193 | 2,315 | 1,857 |
Income Tax Expense | 972.54 | 876.54 | 835.74 | 773.73 | 591.85 | 485.24 |
Earnings From Continuing Operations | 3,056 | 2,778 | 2,665 | 2,420 | 1,724 | 1,372 |
Minority Interest in Earnings | -1,111 | -993.79 | -949.13 | -874.35 | -614.3 | -489.7 |
Net Income | 1,945 | 1,784 | 1,716 | 1,545 | 1,109 | 882.36 |
Net Income to Common | 1,945 | 1,784 | 1,716 | 1,545 | 1,109 | 882.36 |
Net Income Growth | 13.43% | 3.94% | 11.06% | 39.30% | 25.72% | 10.67% |
Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 222 | 222 |
Shares Outstanding (Diluted) | 222 | 222 | 222 | 222 | 222 | 222 |
Shares Change | -0.21% | - | - | - | - | - |
EPS (Basic) | 8.78 | 8.04 | 7.73 | 6.96 | 5.00 | 3.98 |
EPS (Diluted) | 8.78 | 8.04 | 7.73 | 6.96 | 5.00 | 3.98 |
EPS Growth | 13.70% | 3.96% | 11.06% | 39.27% | 25.72% | 10.67% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,419 | 2,301 | 959.94 | 2,277 | 1,535 | 3.97 |
Free Cash Flow Per Share | 10.91 | 10.37 | 4.33 | 10.26 | 6.92 | 0.02 |
Dividend Per Share | 2.270 | 4.300 | 4.300 | 3.800 | 3.300 | 3.000 |
Dividend Growth | - | 0% | 13.16% | 15.15% | 10.00% | -21.05% |
Gross Margin | 34.66% | 34.73% | 34.51% | 34.25% | 29.92% | 29.95% |
Operating Margin | 12.74% | 12.14% | 12.26% | 12.43% | 8.01% | 7.15% |
Profit Margin | 6.50% | 6.47% | 6.69% | 6.49% | 4.72% | 4.23% |
Free Cash Flow Margin | 8.09% | 8.34% | 3.74% | 9.56% | 6.53% | 0.02% |
EBITDA | 4,417 | 3,864 | 3,562 | 3,369 | 2,293 | 1,891 |
EBITDA Margin | 14.76% | 14.01% | 13.88% | 14.14% | 9.76% | 9.07% |
D&A For EBITDA | 605.19 | 515.29 | 417.17 | 407.19 | 409.96 | 400.79 |
EBIT | 3,812 | 3,349 | 3,145 | 2,962 | 1,883 | 1,490 |
EBIT Margin | 12.74% | 12.14% | 12.26% | 12.43% | 8.01% | 7.15% |
Effective Tax Rate | 24.14% | 23.99% | 23.87% | 24.23% | 25.56% | 26.13% |
Revenue as Reported | 30,076 | 27,741 | 25,766 | 23,994 | 23,652 | 20,980 |