Emiac Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	198.56	53.18	29.42	19.49
Revenue Growth (YoY)	273.38%	80.78%	50.92%	-
Cost of Revenue	9.79	8.32	7.83	13.41
Gross Profit	188.77	44.87	21.59	6.09
Selling, General & Admin	107.9	13.74	1.8	-
Other Operating Expenses	22.25	19.31	13.74	3.67
Operating Expenses	131.98	34.29	16.4	4.51
Operating Income	56.79	10.57	5.18	1.58
Interest Expense	-0.03	-0.02	-0.03	-
Interest & Investment Income	1.23	0.26	0.07	0.01
Currency Exchange Gain (Loss)	-0.3	-0	-0.03	-
Other Non Operating Income (Expenses)	-0.04	-0.04	-0.07	0
EBT Excluding Unusual Items	57.65	10.77	5.12	1.59
Gain (Loss) on Sale of Investments	-0.27	0.37	-	-
Pretax Income	57.39	11.14	5.12	1.59
Income Tax Expense	15.19	2.78	1.24	0.44
Net Income	42.19	8.36	3.88	1.15
Net Income to Common	42.19	8.36	3.88	1.15
Net Income Growth	404.44%	115.57%	236.44%	-
Shares Outstanding (Basic)	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6
Shares Change (YoY)	0.11%	-	-	-
EPS (Basic)	6.62	1.31	0.61	0.18
EPS (Diluted)	6.62	1.31	0.61	0.18
EPS Growth	404.06%	115.48%	236.49%	-
Free Cash Flow	11.69	2.51	1.66	-
Free Cash Flow Per Share	1.83	0.40	0.26	-
Gross Margin	95.07%	84.36%	73.38%	31.23%
Operating Margin	28.60%	19.88%	17.62%	8.11%
Profit Margin	21.25%	15.73%	13.19%	5.92%
Free Cash Flow Margin	5.89%	4.73%	5.65%	-
EBITDA	58.62	11.81	6.03	2.42
EBITDA Margin	29.52%	22.21%	20.51%	12.41%
D&A For EBITDA	1.83	1.24	0.85	0.84
EBIT	56.79	10.57	5.18	1.58
EBIT Margin	28.60%	19.88%	17.62%	8.11%
Effective Tax Rate	26.48%	24.94%	24.16%	27.69%
Revenue as Reported	200.57	53.84	29.5	19.51
Advertising Expenses	107.41	13.42	1.71	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.