Emiac Technologies Limited (BOM:544747)
India · Delayed Price · Currency is INR 84.00
0.00 (0.00%)
At close: Nov 12, 2026
Emiac Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 478.71 | 323.14 | 198.56 | 53.18 | 29.42 | 19.49 | |
Revenue Growth | - | 62.74% | 273.38% | 80.78% | 50.92% | - |
Cost of Revenue | 25.17 | 17.45 | 9.79 | 8.32 | 7.83 | 13.41 |
Gross Profit | 453.54 | 305.69 | 188.77 | 44.87 | 21.59 | 6.09 |
Selling, General & Admin | 215.67 | 150.33 | 107.9 | 13.74 | 1.8 | - |
Other Operating Expenses | 209.05 | 108.3 | 22.25 | 19.31 | 13.74 | 3.67 |
Operating Expenses | 428.44 | 260.87 | 131.98 | 34.29 | 16.4 | 4.51 |
Operating Income | 25.1 | 44.81 | 56.79 | 10.57 | 5.18 | 1.58 |
Interest Expense | -1.92 | -1.21 | -0.03 | -0.02 | -0.03 | - |
Interest & Investment Income | 1.31 | 1.31 | 1.21 | 0.26 | 0.07 | 0.01 |
Currency Exchange Gain (Loss) | 2.85 | 2.85 | -0.3 | -0 | -0.03 | - |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.02 | -0.04 | -0.07 | 0 |
EBT Excluding Unusual Items | 27.26 | 47.69 | 57.65 | 10.77 | 5.12 | 1.59 |
Gain (Loss) on Sale of Investments | 1.32 | 1.32 | -0.27 | 0.37 | - | - |
Pretax Income | 28.58 | 49 | 57.39 | 11.14 | 5.12 | 1.59 |
Income Tax Expense | 7.67 | 12.83 | 15.09 | 2.78 | 1.24 | 0.44 |
Net Income | 20.91 | 36.17 | 42.29 | 8.36 | 3.88 | 1.15 |
Net Income to Common | 20.91 | 36.17 | 42.29 | 8.36 | 3.88 | 1.15 |
Net Income Growth | - | -14.47% | 405.63% | 115.57% | 236.44% | - |
Shares Outstanding (Basic) | 11 | 9 | 9 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 11 | 9 | 9 | 6 | 6 | 6 |
Shares Change | 17.10% | 5.86% | 33.50% | - | - | - |
EPS (Basic) | 1.98 | 4.02 | 4.97 | 1.31 | 0.61 | 0.18 |
EPS (Diluted) | 1.98 | 4.02 | 4.97 | 1.31 | 0.61 | 0.18 |
EPS Growth | - | -19.16% | 278.70% | 115.48% | 236.49% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -29.62 | 28.21 | 11.65 | 2.51 | 1.66 | - |
Free Cash Flow Per Share | -2.81 | 3.13 | 1.37 | 0.40 | 0.26 | - |
Gross Margin | 94.74% | 94.60% | 95.07% | 84.36% | 73.38% | 31.23% |
Operating Margin | 5.24% | 13.87% | 28.60% | 19.88% | 17.62% | 8.11% |
Profit Margin | 4.37% | 11.19% | 21.30% | 15.73% | 13.19% | 5.92% |
Free Cash Flow Margin | -6.19% | 8.73% | 5.87% | 4.73% | 5.65% | - |
EBITDA | 28.82 | 47.06 | 58.62 | 11.81 | 6.03 | 2.42 |
EBITDA Margin | 6.02% | 14.56% | 29.52% | 22.21% | 20.51% | 12.41% |
D&A For EBITDA | 3.72 | 2.25 | 1.83 | 1.24 | 0.85 | 0.84 |
EBIT | 25.1 | 44.81 | 56.79 | 10.57 | 5.18 | 1.58 |
EBIT Margin | 5.24% | 13.87% | 28.60% | 19.88% | 17.62% | 8.11% |
Effective Tax Rate | 26.84% | 26.18% | 26.30% | 24.94% | 24.16% | 27.69% |
Revenue as Reported | 484.2 | 328.63 | 200.57 | 53.84 | 29.5 | 19.51 |
Advertising Expenses | - | 148.89 | 107.41 | 13.42 | 1.71 | - |