Emiac Technologies Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	140.16	46.5	4.04	2.77	1.13
Short-Term Investments	2.16	6.93	1.81	-	-
Cash & Short-Term Investments	142.32	53.44	5.85	2.77	1.13
Cash Growth	166.34%	813.28%	111.15%	146.17%	-
Accounts Receivable	46.35	76.86	14.62	7.67	2.85
Other Receivables	3.18	11.18	2.28	0.86	-
Receivables	62.02	88.04	16.9	8.52	2.85
Inventory	-	-	-	-	0.44
Prepaid Expenses	-	0.28	0.04	0.06	-
Other Current Assets	-	0.06	0.22	0.56	2.12
Total Current Assets	204.34	141.81	23.01	11.92	6.54
Property, Plant & Equipment	4.41	3.82	3.28	2.72	1.42
Long-Term Investments	42.5	0.92	5	-	-
Other Intangible Assets	-	0	0	0.01	0.01
Long-Term Deferred Tax Assets	1.13	1.16	0.52	0.38	0.11
Other Long-Term Assets	32.57	21.67	0.07	0.07	-
Total Assets	284.95	169.37	31.88	15.09	8.08
Accounts Payable	7.88	55.37	10.95	2.02	-
Accrued Expenses	-	8.27	5.57	6.83	3.44
Short-Term Debt	4.03	0.08	0.04	0	-
Current Income Taxes Payable	-	2.34	-	-	-
Other Current Liabilities	47.1	11.11	1.08	0.7	2.94
Total Current Liabilities	59	77.17	17.65	9.55	6.38
Pension & Post-Retirement Benefits	2.04	1.93	1.16	0.83	-
Other Long-Term Liabilities	0	-	-	-0	-
Total Liabilities	61.04	79.1	18.8	10.38	6.38
Common Stock	90.03	17.1	0.1	0.1	0.1
Additional Paid-In Capital	-	30	-	-	-
Retained Earnings	36.62	43.17	12.98	4.62	1.6
Comprehensive Income & Other	97.26	-	-	-	-
Shareholders' Equity	223.91	90.27	13.08	4.72	1.7
Total Liabilities & Equity	284.95	169.37	31.88	15.09	8.08
Total Debt	4.03	0.08	0.04	0	-
Net Cash (Debt)	138.29	53.35	5.81	2.77	1.13
Net Cash Growth	159.21%	818.61%	109.83%	145.90%	-
Net Cash Per Share	15.37	8.37	0.91	0.43	0.18
Filing Date Shares Outstanding	8.99	9	6.37	6.37	6.37
Total Common Shares Outstanding	8.99	9	6.37	6.37	6.37
Working Capital	145.34	64.64	5.37	2.37	0.16
Book Value Per Share	24.90	10.03	2.05	0.74	0.27
Tangible Book Value	223.91	90.27	13.08	4.71	1.69
Tangible Book Value Per Share	24.90	10.03	2.05	0.74	0.26
Machinery	-	9.34	6.98	5.18	3.03