Livetech da Bahia Indústria e Comércio S.A. (BVMF:WDCN3)
Brazil · Delayed Price · Currency is BRL 2.380
+0.050 (2.15%)
At close: Aug 19, 2026
BVMF:WDCN3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 825.88 | 871.85 | 837.88 | 900.72 | 1,071 | 1,067 | |
Revenue Growth | -5.18% | 4.05% | -6.98% | -15.89% | 0.40% | 48.54% |
Cost of Revenue | 613.15 | 628.29 | 621.68 | 712.46 | 823.25 | 771.72 |
Gross Profit | 212.73 | 243.56 | 216.2 | 188.26 | 247.66 | 294.86 |
Selling, General & Admin | 310.05 | 326.21 | 144.94 | 131.54 | 151.66 | 158.97 |
Other Operating Expenses | 35.26 | 54.1 | 11.91 | 20.33 | 7.21 | 1.4 |
Operating Expenses | 345.32 | 380.31 | 156.85 | 151.88 | 158.87 | 160.36 |
Operating Income | -132.59 | -136.75 | 59.35 | 36.39 | 88.79 | 134.5 |
Interest Expense | -90.19 | -92.11 | -72.95 | -95.32 | -245.48 | -135.04 |
Interest & Investment Income | 13.35 | 37.43 | 92.6 | 48.02 | 164.59 | 94.85 |
Currency Exchange Gain (Loss) | -31.82 | -29.24 | -14.73 | 5.09 | - | - |
Other Non Operating Income (Expenses) | 49.73 | 7.99 | -22.31 | -10.28 | - | - |
EBT Excluding Unusual Items | -191.52 | -212.69 | 41.97 | -16.11 | 7.89 | 94.31 |
Pretax Income | -191.52 | -212.69 | 41.97 | -16.11 | 7.89 | 94.31 |
Income Tax Expense | -18.44 | -21.24 | 13.31 | -4.24 | -15.28 | 21.85 |
Earnings From Continuing Operations | -173.08 | -191.45 | 28.66 | -11.88 | 23.17 | 72.45 |
Minority Interest in Earnings | -0.12 | -0.28 | - | - | - | - |
Net Income | -173.21 | -191.72 | 28.66 | -11.88 | 23.17 | 72.45 |
Net Income to Common | -173.21 | -191.72 | 28.66 | -11.88 | 23.17 | 72.45 |
Net Income Growth | - | - | - | - | -68.02% | 2.65% |
Shares Outstanding (Basic) | 63 | 63 | 64 | 64 | 64 | 53 |
Shares Outstanding (Diluted) | 63 | 63 | 64 | 64 | 64 | 53 |
Shares Change | -0.69% | -1.45% | -0.65% | -0.18% | 20.34% | 19.34% |
EPS (Basic) | -2.76 | -3.05 | 0.45 | -0.18 | 0.36 | 1.36 |
EPS (Diluted) | -2.76 | -3.05 | 0.45 | -0.18 | 0.36 | 1.36 |
EPS Growth | - | - | - | - | -73.43% | -13.99% |
Free Cash Flow | 172.47 | 61.05 | -40.48 | 10.98 | -214.63 | -256.6 |
Free Cash Flow Per Share | 2.75 | 0.97 | -0.64 | 0.17 | -3.34 | -4.80 |
Dividend Per Share | - | - | 0.190 | - | 0.188 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 25.76% | 27.94% | 25.80% | 20.90% | 23.13% | 27.64% |
Operating Margin | -16.05% | -15.69% | 7.08% | 4.04% | 8.29% | 12.61% |
Profit Margin | -20.97% | -21.99% | 3.42% | -1.32% | 2.16% | 6.79% |
Free Cash Flow Margin | 20.88% | 7.00% | -4.83% | 1.22% | -20.04% | -24.06% |
EBITDA | 12.48 | 15.14 | 220.79 | 200.5 | 257.3 | 271.88 |
EBITDA Margin | 1.51% | 1.74% | 26.35% | 22.26% | 24.03% | 25.49% |
D&A For EBITDA | 145.07 | 151.9 | 161.44 | 164.11 | 168.51 | 137.38 |
EBIT | -132.59 | -136.75 | 59.35 | 36.39 | 88.79 | 134.5 |
EBIT Margin | -16.05% | -15.68% | 7.08% | 4.04% | 8.29% | 12.61% |
Effective Tax Rate | - | - | 31.72% | - | - | 23.17% |