Bogawantalawa Tea Estates PLC (COSE:BOPL.N0000)
Sri Lanka · Delayed Price · Currency is LKR 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Bogawantalawa Tea Estates Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,725 | 5,666 | 5,150 | 4,970 | 5,427 | 3,378 | |
Revenue Growth | 12.36% | 10.02% | 3.61% | -8.42% | 60.68% | -22.08% |
Cost of Revenue | 4,489 | 4,589 | 3,939 | 4,418 | 3,816 | 3,156 |
Gross Profit | 1,236 | 1,077 | 1,211 | 552.36 | 1,611 | 221.11 |
Selling, General & Admin | 264.39 | 367.44 | 282.15 | 350.65 | 235.78 | 243.99 |
Operating Expenses | 264.39 | 367.44 | 282.15 | 350.65 | 235.78 | 243.99 |
Operating Income | 971.58 | 709.89 | 928.88 | 201.71 | 1,375 | -22.88 |
Interest Expense | -246.93 | -397.55 | -377.1 | -293.82 | -358.69 | -261.55 |
Interest & Investment Income | - | 171.16 | 181.69 | 176.96 | 101.25 | - |
Earnings From Equity Investments | - | 31.46 | 13.87 | 7.94 | - | - |
Other Non Operating Income (Expenses) | 338.7 | 232.56 | 233.12 | 254.79 | 213.66 | 192.48 |
EBT Excluding Unusual Items | 1,063 | 747.53 | 980.45 | 347.58 | 1,332 | -91.95 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 19.34 |
Asset Writedown | 99.25 | 184.61 | 259.58 | 135.93 | 99.25 | 115.33 |
Other Unusual Items | - | - | - | - | 3.32 | - |
Pretax Income | 1,163 | 932.13 | 1,240 | 483.51 | 1,434 | 42.72 |
Income Tax Expense | 259.61 | 363.97 | 197.1 | -97.16 | 206.36 | -57 |
Net Income | 903 | 568.16 | 1,043 | 580.67 | 1,228 | 99.71 |
Net Income to Common | 903 | 568.16 | 1,043 | 580.67 | 1,228 | 99.71 |
Net Income Growth | 21.37% | -45.52% | 79.61% | -52.71% | 1131.30% | -55.69% |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change | 0.06% | - | - | - | - | - |
EPS (Basic) | 10.78 | 6.78 | 12.45 | 6.93 | 14.66 | 1.19 |
EPS (Diluted) | 10.78 | 6.78 | 12.45 | 6.93 | 14.66 | 1.19 |
EPS Growth | 21.30% | -45.52% | 79.61% | -52.71% | 1131.93% | -55.71% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 463.33 | 860.36 | 790.78 | 216.5 | 1,133 | 11.82 |
Free Cash Flow Per Share | 5.53 | 10.27 | 9.44 | 2.58 | 13.53 | 0.14 |
Dividend Per Share | 6.000 | 6.000 | 2.000 | - | 1.500 | - |
Dividend Growth | 200.00% | 200.00% | - | - | - | - |
Gross Margin | 21.59% | 19.01% | 23.52% | 11.11% | 29.69% | 6.55% |
Operating Margin | 16.97% | 12.53% | 18.04% | 4.06% | 25.34% | -0.68% |
Profit Margin | 15.77% | 10.03% | 20.25% | 11.68% | 22.62% | 2.95% |
Free Cash Flow Margin | 8.09% | 15.19% | 15.35% | 4.36% | 20.88% | 0.35% |
EBITDA | 1,223 | 865.61 | 1,087 | 351.6 | 1,527 | 113.43 |
EBITDA Margin | 21.36% | 15.28% | 21.11% | 7.07% | 28.14% | 3.36% |
D&A For EBITDA | 251.19 | 155.72 | 158.44 | 149.89 | 152.02 | 136.31 |
EBIT | 971.58 | 709.89 | 928.88 | 201.71 | 1,375 | -22.88 |
EBIT Margin | 16.97% | 12.53% | 18.04% | 4.06% | 25.34% | -0.68% |
Effective Tax Rate | 22.33% | 39.05% | 15.89% | - | 14.39% | - |