Commercial Bank of Ceylon PLC (COSE:COMB.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Commercial Bank of Ceylon Balance Sheet

Millions LKR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
98,69788,85789,615159,702151,10969,335
Investment Securities
1,188,1031,083,8341,134,7891,085,603977,958736,904
Trading Asset Securities
124,323117,17695,94236,67633,21826,681
Total Investments
1,312,4251,201,0111,230,7311,122,2791,011,176763,585
Gross Loans
2,157,1162,107,4631,535,9631,305,0681,251,9541,102,556
Allowance for Loan Losses
-130,242-127,142-104,503-90,886-90,678-65,347
Other Adjustments to Gross Loans
--21,961-10,456-9,316-5,784-7,625
Net Loans
2,026,8741,958,3611,421,0041,204,8661,155,4931,029,584
Property, Plant & Equipment
32,48231,65230,67028,99727,44724,745
Goodwill
-445.15445.15445.15445.15445.15
Other Intangible Assets
5,3474,5634,3133,8443,6681,827
Investments in Real Estate
776.86775.06743.9597.8380.3572.4
Other Receivables
-95.655,30412,50213,2948,893
Restricted Cash
80,45347,89155,99062,63478,59756,777
Other Current Assets
-1,685440.26487.672,4691,445
Long-Term Deferred Tax Assets
15,50614,41012,56334,51130,72710,036
Other Long-Term Assets
36,26120,69515,80416,07117,24511,612
Total Assets
3,608,8213,378,8642,875,9932,655,6122,499,5541,983,491

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
-9,3448,0146,3858,4374,565
Interest Bearing Deposits
2,559,8352,424,3772,095,1001,896,7981,759,5141,321,192
Non-Interest Bearing Deposits
311,330275,651210,980251,109218,230151,448
Total Deposits
2,871,1652,700,0272,306,0792,147,9071,977,7441,472,640
Short-Term Borrowings
1,2436,362992.5320,9582,9173,308
Current Portion of Long-Term Debt
106,840125,476----
Current Income Taxes Payable
30,21826,36013,50315,25624,9169,487
Other Current Liabilities
-10,9338,08410,1847,6125,789
Long-Term Debt
171,251109,487209,664189,736240,213294,901
Long-Term Leases
-7,0866,0575,3156,3405,340
Pension & Post-Retirement Benefits
-491.45459.74411.67661.831,220
Long-Term Deferred Tax Liabilities
382.39508.08511514.21437.12349.11
Other Long-Term Liabilities
85,88245,20436,80933,97117,30316,340
Total Liabilities
3,266,9823,041,2792,590,1732,430,6372,286,5811,813,939

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
95,28691,55888,01762,94858,15054,567
Retained Earnings
215,983215,522171,703134,260118,870109,201
Comprehensive Income & Other
24,74224,98721,40923,26331,8463,707
Total Common Equity
336,011332,066281,129220,471208,865167,475
Minority Interest
5,8295,5194,6904,5044,1072,078
Shareholders' Equity
341,839337,586285,819224,974212,973169,553
Total Liabilities & Equity
3,608,8213,378,8642,875,9932,655,6122,499,5541,983,491

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
279,334248,411216,713216,009249,470303,549
Net Cash (Debt)
97,27489,59298,60593,02432,458-192,033
Net Cash Growth
-5.44%-9.14%6.00%186.60%--
Net Cash Per Share
58.7754.2167.2168.0323.76-140.65
Filing Date Shares Outstanding
1,6521,6521,6451,3671,3671,367
Total Common Shares Outstanding
1,6521,6511,6441,3671,3671,367
Book Value Per Share
203.34201.17170.97161.25152.83122.54
Tangible Book Value
330,664327,058276,372216,181204,752165,202
Tangible Book Value Per Share
200.10198.13168.07158.11149.82120.88