Columbus A/S (CPH:COLUM)
Denmark · Delayed Price · Currency is DKK 9.76
-0.02 (-0.20%)
Aug 26, 2026, 4:17 PM CET
Columbus Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,570 | 1,576 | 1,659 | 1,540 | 1,389 | 1,279 | |
Revenue Growth | -3.78% | -5.00% | 7.76% | 10.83% | 8.62% | -9.10% |
Cost of Revenue | 174.99 | 172.87 | 186.16 | 168.72 | 135.35 | 114.63 |
Gross Profit | 1,395 | 1,404 | 1,473 | 1,371 | 1,254 | 1,165 |
Selling, General & Admin | 1,298 | 1,284 | 1,350 | 1,257 | 1,180 | 1,074 |
Other Operating Expenses | 0.75 | 2.76 | - | -0.37 | -18.11 | 1.05 |
Operating Expenses | 1,353 | 1,341 | 1,412 | 1,314 | 1,219 | 1,138 |
Operating Income | 42.18 | 62.19 | 60.83 | 56.98 | 35.14 | 26.5 |
Interest Expense | -11 | -13.99 | -17.24 | -11.74 | -4.73 | -7.02 |
Interest & Investment Income | 3.68 | 3.08 | 2.82 | 2.36 | 0.02 | 0.44 |
Currency Exchange Gain (Loss) | -1.48 | -1.48 | - | -9.75 | 2.26 | 3.18 |
Other Non Operating Income (Expenses) | 0.77 | 0.77 | 0.43 | -1.61 | -0.6 | - |
EBT Excluding Unusual Items | 34.15 | 50.57 | 46.84 | 36.23 | 32.09 | 23.09 |
Merger & Restructuring Charges | -11.3 | -11.3 | -9.08 | - | - | - |
Impairment of Goodwill | - | - | -18.78 | - | - | 13.95 |
Legal Settlements | 3.19 | 3.19 | 22.06 | - | - | - |
Other Unusual Items | 4.34 | 4.34 | 16.78 | 3.1 | - | - |
Pretax Income | 30.38 | 46.8 | 57.81 | 39.34 | 32.09 | 37.03 |
Income Tax Expense | 18.24 | 25.34 | 0.01 | 15.58 | 2.19 | -6.51 |
Earnings From Continuing Operations | 12.15 | 21.46 | 57.8 | 23.76 | 29.9 | 43.55 |
Earnings From Discontinued Operations | -9.74 | -6.64 | -3.42 | 3.13 | -41.22 | 715 |
Net Income to Company | 2.41 | 14.81 | 54.38 | 26.89 | -11.31 | 758.55 |
Minority Interest in Earnings | - | - | - | - | - | 0.61 |
Net Income | 2.41 | 14.81 | 54.38 | 26.89 | -11.31 | 759.16 |
Net Income to Common | 2.41 | 14.81 | 54.38 | 26.89 | -11.31 | 759.16 |
Net Income Growth | -95.31% | -72.76% | 102.24% | - | - | 1465.53% |
Shares Outstanding (Basic) | 129 | 129 | 129 | 129 | 129 | 128 |
Shares Outstanding (Diluted) | 130 | 130 | 130 | 129 | 129 | 129 |
Shares Change | -0.10% | -0.07% | 0.31% | 0.01% | 0.46% | 3.26% |
EPS (Basic) | 0.02 | 0.11 | 0.42 | 0.21 | -0.09 | 5.92 |
EPS (Diluted) | 0.02 | 0.11 | 0.42 | 0.20 | -0.09 | 5.90 |
EPS Growth | -96.21% | -72.70% | 106.02% | - | - | 1416.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.14 | 72.85 | 129.03 | 69.07 | 19.19 | -27.11 |
Free Cash Flow Per Share | -0.04 | 0.56 | 0.99 | 0.53 | 0.15 | -0.21 |
Dividend Per Share | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 88.86% | 89.03% | 88.78% | 89.04% | 90.26% | 91.04% |
Operating Margin | 2.69% | 3.94% | 3.67% | 3.70% | 2.53% | 2.07% |
Profit Margin | 0.15% | 0.94% | 3.28% | 1.75% | -0.81% | 59.35% |
Free Cash Flow Margin | -0.33% | 4.62% | 7.78% | 4.49% | 1.38% | -2.12% |
EBITDA | 52.56 | 72.27 | 77.35 | 71.31 | 49.06 | 38.29 |
EBITDA Margin | 3.35% | 4.58% | 4.66% | 4.63% | 3.53% | 2.99% |
D&A For EBITDA | 10.38 | 10.08 | 16.53 | 14.33 | 13.92 | 11.79 |
EBIT | 42.18 | 62.19 | 60.83 | 56.98 | 35.14 | 26.5 |
EBIT Margin | 2.69% | 3.94% | 3.67% | 3.70% | 2.53% | 2.07% |
Effective Tax Rate | 60.02% | 54.15% | 0.02% | 39.59% | 6.81% | - |