Brd. Klee A/S (CPH:KLEE.B)
Denmark · Delayed Price · Currency is DKK 4,400.00
0.00 (0.00%)
Jul 20, 2026, 10:42 AM CET
Brd. Klee Income Statement
Financials in millions DKK. Fiscal year is October - September.
Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 366.53 | 351.97 | 316.28 | 241.41 | 229.31 | 191.75 | |
Revenue Growth | 4.14% | 11.29% | 31.01% | 5.28% | 19.59% | 8.15% |
Cost of Revenue | 245.84 | 233.74 | 209.87 | 144.64 | 137.9 | 108.77 |
Gross Profit | 118.63 | 118.24 | 106.41 | 96.77 | 91.41 | 82.98 |
Selling, General & Admin | 99.91 | 96.37 | 87.81 | 73.87 | 69.49 | 61.54 |
Total Operating Expenses | 99.91 | 96.37 | 87.81 | 73.87 | 69.49 | 61.54 |
Operating Income | 18.73 | 21.87 | 18.6 | 22.9 | 21.92 | 21.43 |
Interest Income | 0.6 | 0.45 | 0.38 | 0.2 | 0.35 | 0.11 |
Interest Expense | -2.88 | -3.02 | -2.97 | -1.52 | -1.18 | -1.13 |
Total Non-Operating Income (Expense) | -2.28 | -2.57 | -2.58 | -1.32 | -0.83 | -1.03 |
Pretax Income | 16.45 | 19.3 | 16.02 | 21.58 | 21.1 | 20.4 |
Provision for Income Taxes | - | 4.64 | 3.82 | 4.83 | 4.45 | 4.54 |
Net Income | 16.45 | 14.66 | 12.21 | 16.76 | 16.64 | 15.86 |
Minority Interest in Earnings | - | 1.86 | 1.68 | 2.71 | 0.28 | 0.75 |
Net Income to Common | 16.45 | 12.81 | 10.52 | 14.04 | 16.37 | 15.11 |
Net Income Growth | 28.47% | 21.68% | -25.05% | -14.20% | 8.31% | 216.26% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | 33.38% | - | - | - | - | - |
EPS (Basic) | 244.00 | 253.33 | 208.19 | 277.79 | 323.77 | 298.92 |
EPS (Diluted) | 244.00 | 253.33 | 208.19 | 277.79 | 323.77 | 298.92 |
EPS Growth | -3.68% | 21.68% | -25.05% | -14.20% | 8.31% | 216.25% |
Free Cash Flow | -5.95 | 0.02 | 0.02 | 0.01 | -0 | 0.02 |
Free Cash Flow Growth | - | -0.48% | 77.19% | - | - | 5.19% |
Free Cash Flow Per Share | -88.17 | 0.47 | 0.47 | 0.27 | -0.03 | 0.44 |
Dividends Per Share | 85.140 | 85.140 | 85.140 | 85.140 | 85.140 | 378.970 |
Dividend Growth | 0% | 0% | 0% | 0% | -77.53% | 345.11% |
Gross Margin | 32.37% | 33.59% | 33.64% | 40.09% | 39.86% | 43.27% |
Operating Margin | 5.11% | 6.21% | 5.88% | 9.49% | 9.56% | 11.18% |
Profit Margin | 4.49% | 4.17% | 3.86% | 6.94% | 7.26% | 8.27% |
FCF Margin | -1.62% | 0.01% | 0.01% | 0.01% | -0.00% | 0.01% |
EBITDA | 18.73 | 21.88 | 18.62 | 22.91 | 21.93 | 21.44 |
EBITDA Margin | 5.11% | 6.22% | 5.89% | 9.49% | 9.56% | 11.18% |
EBIT | 18.73 | 21.87 | 18.6 | 22.9 | 21.92 | 21.43 |
EBIT Margin | 5.11% | 6.21% | 5.88% | 9.49% | 9.56% | 11.18% |
Effective Tax Rate | - | 24.03% | 23.82% | 22.36% | 21.11% | 22.27% |