Nexcom A/S (CPH:NEXCOM)

Nexcom Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	9.58	9.27	10.23	12.41	8.47	16.18
Revenue Growth (YoY)	-12.48%	-9.38%	-17.52%	46.51%	-47.68%	124.42%
Cost of Revenue	6.89	7.01	6.73	7.48	7.49	10.49
Gross Profit	2.69	2.26	3.5	4.92	0.97	5.69
Selling, General & Admin	10.58	11.25	9.15	8.86	15	19.2
Operating Expenses	13.47	14.2	12.69	12.67	18.61	22.63
Operating Income	-10.79	-11.93	-9.18	-7.75	-17.63	-16.94
Interest Expense	-4.69	-4.69	-8.93	-1.55	-2.07	-0.79
Interest & Investment Income	-	-	0	0	-	-
Currency Exchange Gain (Loss)	0.01	0.01	1.49	-	0.5	0.49
Other Non Operating Income (Expenses)	1.78	-	-	-	-	-3.59
Pretax Income	-13.69	-16.62	-16.62	-9.3	-19.21	-20.84
Income Tax Expense	0.01	0.02	0.01	0.02	2.44	-3.01
Net Income	-13.71	-16.64	-16.63	-9.32	-21.65	-17.83
Net Income to Common	-13.71	-16.64	-16.63	-9.32	-21.65	-17.83
Shares Outstanding (Basic)	25	-	23	-	14	-
Shares Outstanding (Diluted)	25	-	23	-	14	-
EPS (Basic)	-0.55	-	-0.73	-	-1.54	-
EPS (Diluted)	-0.55	-	-0.73	-	-1.54	-
Gross Margin	28.04%	24.42%	34.24%	39.67%	11.49%	35.16%
Operating Margin	-112.57%	-128.69%	-89.74%	-62.46%	-208.27%	-104.70%
Profit Margin	-143.07%	-179.44%	-162.48%	-75.10%	-255.68%	-110.15%
EBITDA	-7.79	-8.89	-5.39	-3.94	-14.03	-13.66
EBITDA Margin	-81.31%	-95.83%	-52.65%	-31.73%	-165.72%	-84.41%
D&A For EBITDA	2.99	3.05	3.79	3.81	3.6	3.28
EBIT	-10.79	-11.93	-9.18	-7.75	-17.63	-16.94
EBIT Margin	-112.57%	-128.69%	-89.74%	-62.46%	-208.27%	-104.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.