Nexcom Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	35	57	106	49	27	41
Market Cap Growth	-48.47%	-46.01%	117.55%	81.98%	-34.27%	-
Enterprise Value	39.07	61.73	111.42	54.96	39.5	52.16
Last Close Price	1.42	2.30	4.70	2.60	1.91	3.75
PS Ratio	3.70	7.44	10.74	4.26	3.43	3.06
PB Ratio	-6.76	-18.16	22.76	7.65	17.38	2.92
EV/Sales Ratio	4.08	8.00	11.25	4.79	5.04	3.90
Debt / Equity Ratio	-	-1.31	0.53	0.74	6.08	0.90
Net Debt / Equity Ratio	-	-1.36	1.08	0.95	8.17	0.81
Net Debt / EBITDA Ratio	-	-0.36	-0.55	-0.78	-0.72	-0.67
Asset Turnover	0.43	0.39	0.49	0.57	0.28	0.47
Quick Ratio	-	0.45	0.63	0.53	0.28	0.97
Current Ratio	43.70	0.45	0.63	0.53	0.28	0.97
Return on Equity (ROE)	326.34%	-2202.25%	-300.55%	-234.81%	-278.90%	-193.09%
Return on Assets (ROA)	-58.21%	-60.15%	-45.13%	-38.83%	-69.92%	-50.57%
Return on Invested Capital (ROIC)	-111.37%	-227.65%	-82.82%	-58.28%	-100.79%	-72.25%
Return on Capital Employed (ROCE)	-111.19%	-298.00%	-99.39%	-69.71%	-114.07%	-103.01%
Buyback Yield / Dilution	-10.32%	-3.44%	-39.00%	-15.75%	-29.05%	-
Total Shareholder Return	-10.32%	-3.44%	-39.00%	-15.75%	-29.05%	-