Nexcom A/S (CPH:NEXCOM)
Denmark · Delayed Price · Currency is DKK 2.300
+0.060 (2.68%)
Nov 6, 2026, 5:00 PM CET
Nexcom Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.62 | 7.72 | 9.9 | 11.47 | 7.83 | 13.38 | |
Revenue Growth | 2.06% | -22.05% | -13.69% | 46.44% | -41.43% | 85.49% |
Cost of Revenue | 6.18 | 7.01 | 6.73 | 7.48 | 7.49 | 10.49 |
Gross Profit | 4.44 | 0.71 | 3.17 | 3.99 | 0.34 | 2.88 |
Selling, General & Admin | 10.68 | 11.25 | 9.15 | 8.86 | 15 | 19.2 |
Other Operating Expenses | -1.55 | -1.55 | -0.33 | -0.93 | -0.63 | -2.81 |
Operating Expenses | 11.83 | 12.64 | 12.35 | 11.74 | 17.97 | 19.82 |
Operating Income | -7.39 | -11.93 | -9.18 | -7.75 | -17.63 | -16.94 |
Interest Expense | -0.4 | -4.69 | -8.93 | -1.55 | -2.07 | -0.79 |
Interest & Investment Income | - | - | 0 | 0 | - | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 1.49 | - | 0.5 | 0.49 |
Other Non Operating Income (Expenses) | 0.58 | - | - | - | - | -3.59 |
Pretax Income | -7.21 | -16.62 | -16.62 | -9.3 | -19.21 | -20.84 |
Income Tax Expense | 0.01 | 0.02 | 0.01 | 0.02 | 2.44 | -3.01 |
Net Income | -7.22 | -16.64 | -16.63 | -9.32 | -21.65 | -17.83 |
Net Income to Common | -7.22 | -16.64 | -16.63 | -9.32 | -21.65 | -17.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 33 | - | 23 | - | 14 | - |
Shares Outstanding (Diluted) | 33 | - | 23 | - | 14 | - |
Shares Change | 11.90% | - | - | - | - | - |
EPS (Basic) | -0.22 | - | -0.73 | - | -1.54 | - |
EPS (Diluted) | -0.22 | - | -0.73 | - | -1.54 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.79% | 9.20% | 32.04% | 34.76% | 4.34% | 21.55% |
Operating Margin | -69.58% | -154.60% | -92.74% | -67.54% | -225.10% | -126.67% |
Profit Margin | -67.98% | -215.57% | -167.91% | -81.21% | -276.33% | -133.27% |
EBITDA | -4.59 | -8.89 | -5.39 | -3.94 | -14.03 | -13.66 |
EBITDA Margin | -43.17% | -115.13% | -54.41% | -34.31% | -179.11% | -102.13% |
D&A For EBITDA | 2.8 | 3.05 | 3.79 | 3.81 | 3.6 | 3.28 |
EBIT | -7.39 | -11.93 | -9.18 | -7.75 | -17.63 | -16.94 |
EBIT Margin | -69.58% | -154.60% | -92.74% | -67.54% | -225.10% | -126.67% |