Nexcom A/S (CPH:NEXCOM)
Denmark · Delayed Price · Currency is DKK 1.420
0.00 (0.00%)
Jul 28, 2026, 11:56 AM CET
Nexcom Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.03 | 7.72 | 9.9 | 11.47 | 7.83 | 13.38 | |
Revenue Growth | -24.39% | -22.05% | -13.69% | 46.44% | -41.43% | 85.49% |
Cost of Revenue | 6.34 | 5.45 | 6.4 | 6.55 | 6.86 | 7.69 |
Gross Profit | 1.69 | 2.26 | 3.5 | 4.92 | 0.97 | 5.69 |
Selling, General & Admin | 11.14 | 11.25 | 9.15 | 8.86 | 15 | 19.2 |
Depreciation & Amortization Expenses | 2.89 | 2.94 | 3.54 | 3.81 | 3.61 | 3.43 |
Total Operating Expenses | 14.03 | 14.2 | 12.69 | 12.67 | 18.61 | 22.63 |
Operating Income | -10.78 | -11.93 | -9.18 | -7.75 | -17.63 | -16.94 |
Interest Income | - | 0.01 | 1.49 | 0 | 0.5 | 0.5 |
Interest Expense | -6.47 | -4.69 | -8.93 | -1.55 | -2.07 | -4.4 |
Total Non-Operating Income (Expense) | -6.47 | -4.69 | -7.44 | -1.55 | -1.57 | -3.89 |
Pretax Income | -13.69 | -16.62 | -16.62 | -9.3 | -19.21 | -20.84 |
Provision for Income Taxes | 0.02 | 0.02 | 0.01 | 0.02 | 2.44 | -3.01 |
Net Income | -13.72 | -16.64 | -16.63 | -9.32 | -21.65 | -17.83 |
Net Income to Common | -13.71 | -16.64 | -16.63 | -9.32 | -21.65 | -17.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 16 | 14 | 11 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 16 | 14 | 11 |
Shares Change | 16.58% | 3.44% | 39.00% | 15.75% | 29.05% | - |
EPS (Basic) | -0.59 | -0.71 | -0.73 | -0.57 | -1.54 | -1.64 |
EPS (Diluted) | -0.59 | -0.71 | -0.73 | -0.57 | -1.54 | -1.64 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.07% | 29.33% | 35.38% | 42.90% | 12.42% | 42.53% |
Operating Margin | -134.35% | -154.60% | -92.74% | -67.54% | -225.10% | -126.67% |
Profit Margin | -170.87% | -215.57% | -167.91% | -81.21% | -276.33% | -133.27% |
EBITDA | -10.78 | -11.93 | -9.18 | -7.75 | -17.63 | -16.94 |
EBIT | -10.78 | -11.93 | -9.18 | -7.75 | -17.63 | -16.94 |
EBIT Margin | -134.35% | -154.60% | -92.74% | -67.54% | -225.10% | -126.67% |
Effective Tax Rate | -0.16% | -0.11% | -0.03% | -0.18% | -12.72% | 14.45% |