TROPHY GAMES Development A/S (CPH:TGAMES)

TROPHY GAMES Development Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	179	103	110	140	-	-
Market Cap Growth	87.85%	-7.03%	-21.26%	-	-	-
Enterprise Value	157	74	80	89	-	-
Last Close Price	6.65	3.75	4.00	5.08	-	-
PE Ratio	21.51	39.55	-	-	-	-
PS Ratio	2.15	1.89	2.18	3.72	-	-
PB Ratio	2.86	1.96	2.13	2.18	-	-
P/TBV Ratio	6.98	3.75	3.37	3.85	-	-
P/FCF Ratio	-	9.13	29.64	138.96	-	-
P/OCF Ratio	-	9.13	29.63	75.50	-	-
EV/Sales Ratio	1.88	1.36	1.58	2.37	-	-
EV/EBITDA Ratio	24.24	12.86	10.34	49.56	-	-
EV/EBIT Ratio	13.10	13.52	-	-	-	-
EV/FCF Ratio	-	6.57	21.51	88.27	-	-
Debt / Equity Ratio	0.00	0.00	-	-	-	0.60
Debt / EBITDA Ratio	0.02	0.02	-	-	-	0.78
Debt / FCF Ratio	-	0.01	-	-	-	1.03
Asset Turnover	-	0.89	0.75	0.84	2.36	2.35
Quick Ratio	-	7.33	8.38	8.75	1.68	7.02
Current Ratio	-	7.33	8.38	8.75	1.68	7.02
Return on Equity (ROE)	-	4.30%	-21.48%	-2.49%	47.22%	77.05%
Return on Assets (ROA)	-	5.60%	-0.24%	-2.68%	22.58%	33.08%
Return on Capital (ROIC)	13.02%	6.54%	-0.28%	-3.25%	31.20%	46.80%
Return on Capital Employed (ROCE)	-	9.55%	-	-	41.65%	41.97%
Earnings Yield	4.65%	2.53%	-11.30%	-0.66%	-	-
FCF Yield	10.95%	3.37%	0.72%	-	-
Buyback Yield / Dilution	1.47%	-	-10940.00%	-	-
Total Shareholder Return	1.47%	-	-10940.00%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.