WindowMaster International A/S (CPH:WMA)
Denmark · Delayed Price · Currency is DKK 745.00
-15.00 (-1.97%)
Sep 3, 2026, 4:11 PM CET
CPH:WMA Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 271.64 | 268.59 | 294.48 | 237.99 | 241.43 | 211.4 | |
Revenue Growth | -2.38% | -8.79% | 23.74% | -1.43% | 14.20% | 11.58% |
Cost of Revenue | 138.24 | 137.53 | 156.53 | 126.04 | 129.68 | 123.4 |
Gross Profit | 133.4 | 131.06 | 137.95 | 111.95 | 111.74 | 88 |
Selling, General & Admin | 103.81 | 103.36 | 100.64 | 92.67 | 88.97 | 78.33 |
Operating Expenses | 123.89 | 122.8 | 120.27 | 113.29 | 108.41 | 87.36 |
Operating Income | 9.51 | 8.26 | 17.68 | -1.34 | 3.33 | 0.65 |
Interest Expense | -3.39 | -3.32 | -4.18 | -4.53 | -2.91 | -2.96 |
Interest & Investment Income | 0.21 | 0.47 | 0.35 | 0.2 | 0.18 | 1.21 |
Currency Exchange Gain (Loss) | -1.46 | -1.46 | -1.05 | -0.84 | -1.66 | - |
Other Non Operating Income (Expenses) | -1.04 | -1.04 | -0.61 | -0.51 | -0.69 | - |
Pretax Income | 3.84 | 2.91 | 12.18 | -7.02 | -1.75 | -1.11 |
Income Tax Expense | 1.39 | 2.04 | 1.58 | 4.06 | 0.21 | 0.84 |
Net Income | 2.45 | 0.87 | 10.6 | -11.08 | -1.96 | -1.95 |
Net Income to Common | 2.45 | 0.87 | 10.6 | -11.08 | -1.96 | -1.95 |
Net Income Growth | 915.46% | -91.80% | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | 1.20% | 6.05% | 7.34% | - | -6.89% | 0.79% |
EPS (Basic) | 16.63 | 5.90 | 78.45 | -81.97 | -14.50 | -13.42 |
EPS (Diluted) | 16.63 | 5.90 | 78.45 | -82.00 | -15.00 | -13.42 |
EPS Growth | 903.40% | -92.48% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.78 | 26.91 | 14.38 | 19.95 | 12.55 | -9 |
Free Cash Flow Per Share | 141.02 | 174.92 | 99.13 | 147.62 | 92.90 | -62.00 |
Gross Margin | 49.11% | 48.79% | 46.84% | 47.04% | 46.28% | 41.63% |
Operating Margin | 3.50% | 3.07% | 6.00% | -0.56% | 1.38% | 0.30% |
Profit Margin | 0.90% | 0.32% | 3.60% | -4.66% | -0.81% | -0.92% |
Free Cash Flow Margin | 7.65% | 10.02% | 4.88% | 8.38% | 5.20% | -4.26% |
EBITDA | 13.78 | 11.89 | 21.78 | 3.56 | 15.04 | 10.04 |
EBITDA Margin | 5.07% | 4.43% | 7.40% | 1.50% | 6.23% | 4.75% |
D&A For EBITDA | 4.28 | 3.64 | 4.1 | 4.9 | 11.71 | 9.4 |
EBIT | 9.51 | 8.26 | 17.68 | -1.34 | 3.33 | 0.65 |
EBIT Margin | 3.50% | 3.07% | 6.00% | -0.56% | 1.38% | 0.30% |
Effective Tax Rate | 36.11% | 70.10% | 12.99% | - | - | - |