Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd. (CYS:FBI)
Cyprus · Delayed Price · Currency is EUR 0.5150
+0.0150 (3.00%)
At close: Aug 12, 2026
CYS:FBI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25.29 | 24.39 | 24.22 | 22.09 | 20.88 | |
Revenue Growth | 3.69% | 0.73% | 9.65% | 5.77% | -14.69% |
Cost of Revenue | 15.52 | 15.37 | 15.42 | 14.6 | 14.07 |
Gross Profit | 9.77 | 9.02 | 8.8 | 7.48 | 6.82 |
Selling, General & Admin | 6.89 | 6.75 | 7.23 | 7.34 | 7.27 |
Other Operating Expenses | -0.75 | -0.23 | -0.52 | -0.99 | -0.43 |
Operating Expenses | 6.14 | 6.52 | 6.71 | 6.35 | 6.84 |
Operating Income | 3.63 | 2.5 | 2.09 | 1.14 | -0.02 |
Interest Expense | -0.2 | -0.24 | -0.16 | -0.17 | -0.17 |
Interest & Investment Income | 1.43 | 1.18 | 1.01 | 0.98 | 0.86 |
Currency Exchange Gain (Loss) | -0.46 | 0.12 | -0.01 | -0.02 | -0.01 |
Other Non Operating Income (Expenses) | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 |
EBT Excluding Unusual Items | 4.36 | 3.49 | 2.88 | 1.88 | 0.61 |
Gain (Loss) on Sale of Investments | 1.05 | 0.64 | 0.15 | 0.1 | 0.07 |
Gain (Loss) on Sale of Assets | 0.07 | 0.01 | -0.48 | -0.3 | 0.01 |
Asset Writedown | 0.52 | -1.51 | -0.02 | - | -0.32 |
Pretax Income | 5.99 | 2.63 | 2.53 | 1.68 | 0.37 |
Income Tax Expense | 1.42 | 0.17 | 0.3 | 0.35 | 0.03 |
Net Income | 4.57 | 2.46 | 2.24 | 1.33 | 0.33 |
Net Income to Common | 4.57 | 2.46 | 2.24 | 1.33 | 0.33 |
Net Income Growth | 85.72% | 9.96% | 68.63% | 299.96% | -75.43% |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.05 | 0.02 | 0.02 | 0.01 | 0.00 |
EPS (Diluted) | 0.05 | 0.02 | 0.02 | 0.01 | 0.00 |
EPS Growth | 85.63% | 10.12% | 68.67% | 299.25% | -75.43% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.9 | 1.34 | 2.55 | 2.88 | 0.01 |
Free Cash Flow Per Share | 0.03 | 0.01 | 0.03 | 0.03 | - |
Dividend Per Share | 0.019 | 0.016 | 0.013 | 0.009 | 0.001 |
Dividend Growth | 18.75% | 23.08% | 42.86% | 600.00% | -79.69% |
Gross Margin | 38.63% | 37.00% | 36.33% | 33.88% | 32.64% |
Operating Margin | 14.36% | 10.26% | 8.63% | 5.15% | -0.10% |
Profit Margin | 18.07% | 10.09% | 9.24% | 6.01% | 1.59% |
Free Cash Flow Margin | 11.46% | 5.50% | 10.52% | 13.03% | 0.06% |
EBITDA | 5.21 | 4.17 | 3.77 | 3.04 | 2.01 |
EBITDA Margin | 20.59% | 17.10% | 15.57% | 13.76% | 9.64% |
D&A For EBITDA | 1.58 | 1.67 | 1.68 | 1.9 | 2.03 |
EBIT | 3.63 | 2.5 | 2.09 | 1.14 | -0.02 |
EBIT Margin | 14.36% | 10.26% | 8.63% | 5.15% | -0.10% |
Effective Tax Rate | 23.75% | 6.57% | 11.73% | 20.89% | 9.13% |