Pragati Life Insurance PLC (DSE:PRAGATILIF)
151.80
+10.50 (7.43%)
At close: Sep 3, 2026
Pragati Life Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 7,300 | 6,580 | 5,739 | 5,358 | 4,786 | 3,847 |
Total Interest & Dividend Income | 616.61 | 577.21 | 449.4 | 379.85 | 369.32 | 427.06 |
Gain (Loss) on Sale of Investments | 17.42 | 17.42 | 41.6 | -0.64 | 4.22 | - |
Other Revenue | 0.55 | 0.52 | 1.17 | 0.52 | 1.2 | 0.44 |
| 7,934 | 7,175 | 6,231 | 5,738 | 5,161 | 4,275 | |
Revenue Growth | 24.73% | 15.15% | 8.59% | 11.18% | 20.73% | 18.09% |
Policy Benefits | 3,689 | 3,524 | 3,889 | 3,663 | 3,158 | 2,536 |
Policy Acquisition & Underwriting Costs | 1,411 | 1,311 | 1,273 | 1,217 | 1,184 | 1,024 |
Depreciation & Amortization | 87.56 | 65.7 | 20.19 | 19.28 | 16.72 | 14.96 |
Selling, General & Administrative | 254.41 | 285.14 | 297.47 | 280.15 | 235.76 | 203.76 |
Total Operating Expenses | 5,824 | 5,552 | 5,828 | 5,486 | 4,885 | 4,025 |
Operating Income | 2,110 | 1,623 | 403.08 | 251.28 | 275.61 | 249.77 |
Other Non Operating Income (Expenses) | -21.82 | -19.71 | -20.06 | -18.66 | -20.42 | -18.16 |
EBT Excluding Unusual Items | 2,086 | 1,603 | 383.02 | 232.62 | 255.19 | 231.61 |
Gain (Loss) on Sale of Assets | 0.66 | 0.56 | 1.4 | 3.56 | 1.86 | 8.28 |
Pretax Income | 2,086 | 1,604 | 384.42 | 236.17 | 257.05 | 239.88 |
Income Tax Expense | 176.13 | 194.16 | 58.93 | 46.98 | 64.18 | 47.07 |
Net Income | 1,910 | 1,409 | 325.49 | 189.2 | 192.87 | 192.82 |
Net Income to Common | 1,910 | 1,409 | 325.49 | 189.2 | 192.87 | 192.82 |
Net Income Growth | 157.92% | 333.00% | 72.04% | -1.91% | 0.03% | -33.98% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 53.36 | 39.37 | 9.09 | 5.28 | 5.39 | 5.39 |
EPS (Diluted) | 53.36 | 39.37 | 9.09 | 5.28 | 5.39 | 5.39 |
EPS Growth | 157.92% | 333.00% | 72.04% | -1.91% | 0.03% | -33.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,286 | 875.61 | -137.2 | -182.03 | -222.25 | -258.36 |
Free Cash Flow Per Share | 35.91 | 24.46 | -3.83 | -5.08 | -6.21 | -7.22 |
Dividend Per Share | 1.364 | 1.364 | 1.364 | 1.273 | 1.091 | 0.943 |
Dividend Growth | 0% | 0% | 7.14% | 16.66% | 15.63% | -8.34% |
Operating Margin | 26.60% | 22.61% | 6.47% | 4.38% | 5.34% | 5.84% |
Profit Margin | 24.08% | 19.64% | 5.22% | 3.30% | 3.74% | 4.51% |
Free Cash Flow Margin | 16.20% | 12.20% | -2.20% | -3.17% | -4.31% | -6.04% |
EBITDA | 2,153 | 1,644 | 422.45 | 269.81 | 291.49 | 263.47 |
EBITDA Margin | 27.14% | 22.91% | 6.78% | 4.70% | 5.65% | 6.16% |
D&A For EBITDA | 42.97 | 21.11 | 19.37 | 18.53 | 15.87 | 13.7 |
EBIT | 2,110 | 1,623 | 403.08 | 251.28 | 275.61 | 249.77 |
EBIT Margin | 26.60% | 22.61% | 6.47% | 4.38% | 5.34% | 5.84% |
Effective Tax Rate | 8.44% | 12.11% | 15.33% | 19.89% | 24.97% | 19.62% |