Union Insurance Ratios and Metrics

Market cap in millions BDT. Fiscal year is January - December.

Millions BDT. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	1,781	1,317	2,715	1,805	-	-	Upgrade
Market Cap Growth	38.35%	-51.52%	50.40%	-	-	-	Upgrade
Enterprise Value	1,681	1,187	2,544	1,559	-	-	Upgrade
PE Ratio	18.17	14.58	31.03	21.04	-	-	Upgrade
PS Ratio	2.26	1.98	4.28	2.94	-	-	Upgrade
PB Ratio	1.92	1.48	3.21	2.24	-	-	Upgrade
P/FCF Ratio	20.92	35.86	482.36	-	-	-	Upgrade
P/OCF Ratio	18.39	35.73	75.08	28.04	-	-	Upgrade
EV/Sales Ratio	2.13	1.78	4.01	2.54	-	-	Upgrade
EV/EBITDA Ratio	6.43	4.53	10.06	8.46	-	-	Upgrade
EV/EBIT Ratio	6.57	4.75	10.74	9.20	-	-	Upgrade
EV/FCF Ratio	19.74	32.32	451.84	-	-	-	Upgrade
Debt / Equity Ratio	-	0.02	0.05	0.02	0.02	0.02	Upgrade
Debt / EBITDA Ratio	-	0.06	0.15	0.09	0.07	0.08	Upgrade
Debt / FCF Ratio	-	0.42	6.75	-	-	0.10	Upgrade
Quick Ratio	2.01	2.31	2.26	2.24	1.64	0.90	Upgrade
Current Ratio	2.01	3.45	3.54	3.65	4.54	3.71	Upgrade
Asset Turnover	-	0.43	0.44	0.46	0.58	0.65	Upgrade
Return on Equity (ROE)	-	28.09%	27.13%	21.36%	30.89%	13.94%	Upgrade
Return on Assets (ROA)	-	10.10%	10.27%	8.00%	11.39%	6.39%	Upgrade
Return on Capital (ROIC)	-	17.47%	17.33%	13.37%	19.88%	11.43%	Upgrade
Earnings Yield	5.50%	18.49%	8.25%	9.18%	-	-	Upgrade
FCF Yield	4.78%	2.79%	0.21%	-0.92%	-	-	Upgrade
Dividend Yield	2.72%	3.79%	1.90%	2.90%	-	-	Upgrade
Payout Ratio	29.53%	20.53%	10.76%	8.54%	0.05%	14.81%	Upgrade
Buyback Yield / Dilution	-0.17%	-	-	-	-66.67%	-15.00%	Upgrade
Total Shareholder Return	2.56%	3.79%	1.90%	2.90%	-66.67%	-15.00%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.