Union Insurance PLC (DSE:UNIONINS)
Bangladesh · Delayed Price · Currency is BDT 38.80
-0.80 (-2.02%)
At close: May 24, 2026
Union Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | - | 660.42 | 599.79 | 583.13 | 605.72 | 548.29 |
Total Interest & Dividend Income | - | 14.36 | 14.44 | 14.78 | 12.43 | 9.97 |
Gain (Loss) on Sale of Investments | - | -14.14 | 2.69 | -10.55 | 3.85 | 0.77 |
Other Revenue | - | 5.9 | 17.09 | 25.81 | 19.25 | 24.09 |
| - | 666.54 | 634.02 | 613.17 | 641.25 | 583.11 | |
Revenue Growth (YoY) | - | 5.13% | 3.40% | -4.38% | 9.97% | 36.51% |
Policy Benefits | - | 82.23 | 77.24 | 115.6 | 189.51 | 189.11 |
Policy Acquisition & Underwriting Costs | - | 113.87 | 107.42 | 102.84 | 39.76 | 93.16 |
Depreciation & Amortization | - | 12.12 | 15.87 | 26.31 | 36.71 | 38.37 |
Selling, General & Administrative | - | 208.59 | 196.6 | 198.6 | 171.12 | 168.91 |
Other Operating Expenses | - | - | - | - | 0.1 | 0.1 |
Total Operating Expenses | - | 416.81 | 397.13 | 443.57 | 438.23 | 490.7 |
Operating Income | - | 249.73 | 236.88 | 169.6 | 203.01 | 92.42 |
Interest Expense | - | -0.21 | -0.42 | -0.59 | -4.21 | -3.05 |
Other Non Operating Income (Expenses) | - | - | - | - | -4.42 | -3.09 |
EBT Excluding Unusual Items | - | 249.52 | 236.47 | 169.01 | 194.39 | 86.27 |
Gain (Loss) on Sale of Assets | - | 4.7 | - | 2.74 | 0.3 | 0.62 |
Pretax Income | - | 254.22 | 236.47 | 171.75 | 194.69 | 86.89 |
Income Tax Expense | - | 10.77 | 12.36 | 6.07 | 1.62 | 19.93 |
Net Income | - | 243.45 | 224.11 | 165.67 | 193.07 | 66.96 |
Preferred Dividends & Other Adjustments | - | 153.13 | 136.61 | 79.87 | 147.01 | 4.83 |
Net Income to Common | - | 90.32 | 87.5 | 85.8 | 46.06 | 62.13 |
Net Income Growth | - | 8.63% | 35.27% | -14.19% | 188.35% | 0.61% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 29 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 29 |
Shares Change (YoY) | -0.36% | - | - | - | 66.67% | 15.00% |
EPS (Basic) | - | 1.87 | 1.81 | 1.77 | 0.95 | 2.14 |
EPS (Diluted) | - | 1.87 | 1.81 | 1.77 | 0.95 | 2.14 |
EPS Growth | - | 3.23% | 2.13% | 86.01% | -55.52% | -18.82% |
Free Cash Flow | - | 36.72 | 5.63 | -16.64 | -0.09 | 108.32 |
Free Cash Flow Per Share | - | 0.76 | 0.12 | -0.34 | -0.00 | 3.73 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 0.500 | - |
Dividend Growth | - | - | - | 100.00% | - | - |
Operating Margin | - | 37.47% | 37.36% | 27.66% | 31.66% | 15.85% |
Profit Margin | - | 13.55% | 13.80% | 13.99% | 7.18% | 10.66% |
Free Cash Flow Margin | - | 5.51% | 0.89% | -2.71% | -0.01% | 18.58% |
EBITDA | - | 261.85 | 252.75 | 184.3 | 226.96 | 115.23 |
EBITDA Margin | - | 39.28% | 39.87% | 30.06% | 35.39% | 19.76% |
D&A For EBITDA | - | 12.12 | 15.87 | 14.71 | 23.94 | 22.81 |
EBIT | - | 249.73 | 236.88 | 169.6 | 203.01 | 92.42 |
EBIT Margin | - | 37.47% | 37.36% | 27.66% | 31.66% | 15.85% |
Effective Tax Rate | - | 4.24% | 5.23% | 3.54% | 0.83% | 22.94% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.