Campine NV (EBR:CAMB)
Belgium · Delayed Price · Currency is EUR 186.00
0.00 (0.00%)
Sep 18, 2026, 5:35 PM CET
Campine NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 680.31 | 766.04 | 365.2 | 321.97 | 317.43 | 226.32 |
Other Revenue | - | - | 0.25 | 0.21 | 0.18 | 0.29 |
| 680.31 | 766.04 | 365.45 | 322.18 | 317.61 | 226.61 | |
Revenue Growth | 17.26% | 109.62% | 13.43% | 1.44% | 40.16% | 35.43% |
Cost of Revenue | 532.36 | 626.37 | 281.11 | 255.14 | 262.26 | 174.51 |
Gross Profit | 147.95 | 139.67 | 84.34 | 67.04 | 55.35 | 52.1 |
Selling, General & Admin | 37.79 | 30 | 24.78 | 23.18 | 18.72 | 15.63 |
Other Operating Expenses | 40.46 | 32.96 | 22.46 | 19.06 | 19.86 | 13.86 |
Operating Expenses | 89.83 | 72.88 | 55.81 | 49.43 | 44.35 | 33.82 |
Operating Income | 58.12 | 66.79 | 28.54 | 17.61 | 11.01 | 18.28 |
Interest Expense | -1.13 | -1.71 | -1.77 | -1.3 | -0.75 | -0.35 |
Interest & Investment Income | - | - | - | 0.01 | 0 | - |
Other Non Operating Income (Expenses) | 2.73 | 1.86 | 3.01 | 1.95 | 2.2 | 0.03 |
EBT Excluding Unusual Items | 59.72 | 66.95 | 29.78 | 18.26 | 12.46 | 17.97 |
Other Unusual Items | 6.5 | 6.5 | - | - | 6.48 | - |
Pretax Income | 66.21 | 73.44 | 29.78 | 18.26 | 18.94 | 17.97 |
Income Tax Expense | 14.94 | 16.82 | 7.51 | 4.61 | 3.14 | 4.45 |
Net Income | 51.27 | 56.62 | 22.26 | 13.65 | 15.81 | 13.51 |
Net Income to Common | 51.27 | 56.62 | 22.26 | 13.65 | 15.81 | 13.51 |
Net Income Growth | 8.10% | 154.33% | 63.09% | -13.63% | 16.98% | 385.31% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 34.18 | 37.75 | 14.84 | 9.10 | 10.54 | 9.01 |
EPS (Diluted) | 34.18 | 37.75 | 14.84 | 9.10 | 10.54 | 9.01 |
EPS Growth | 8.10% | 154.33% | 63.09% | -13.63% | 16.98% | 385.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 87.47 | 30.01 | 17.38 | 13.88 | -4.93 | -1.73 |
Free Cash Flow Per Share | 58.31 | 20.01 | 11.58 | 9.25 | -3.28 | -1.15 |
Dividend Per Share | 10.000 | 10.000 | 4.500 | 3.000 | 2.500 | 2.800 |
Dividend Growth | 122.22% | 122.22% | 50.00% | 20.00% | -10.71% | 330.77% |
Gross Margin | 21.75% | 18.23% | 23.08% | 20.81% | 17.43% | 22.99% |
Operating Margin | 8.54% | 8.72% | 7.81% | 5.46% | 3.46% | 8.07% |
Profit Margin | 7.54% | 7.39% | 6.09% | 4.24% | 4.98% | 5.96% |
Free Cash Flow Margin | 12.86% | 3.92% | 4.75% | 4.31% | -1.55% | -0.76% |
EBITDA | 68.57 | 76.01 | 36.49 | 24.56 | 16.68 | 22.43 |
EBITDA Margin | 10.08% | 9.92% | 9.98% | 7.62% | 5.25% | 9.90% |
D&A For EBITDA | 10.45 | 9.22 | 7.95 | 6.95 | 5.67 | 4.15 |
EBIT | 58.12 | 66.79 | 28.54 | 17.61 | 11.01 | 18.28 |
EBIT Margin | 8.54% | 8.72% | 7.81% | 5.46% | 3.46% | 8.07% |
Effective Tax Rate | 22.57% | 22.90% | 25.23% | 25.24% | 16.55% | 24.79% |
Advertising Expenses | - | 0.24 | 0.12 | 0.14 | 0.11 | 0.07 |