Proximus PLC (EBR:PROX)
Belgium · Delayed Price · Currency is EUR 7.46
-0.04 (-0.47%)
Oct 31, 2025, 5:35 PM CET
Proximus Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 6,452 | 6,376 | 5,993 | 5,853 | 5,537 | 5,443 | Upgrade |
Other Revenue | - | - | - | 1 | - | - | Upgrade |
| 6,452 | 6,376 | 5,993 | 5,854 | 5,537 | 5,443 | Upgrade | |
Revenue Growth (YoY) | 5.51% | 6.39% | 2.37% | 5.73% | 1.73% | -3.46% | Upgrade |
Cost of Revenue | 3,954 | 3,927 | 3,664 | 3,567 | 3,370 | 3,226 | Upgrade |
Gross Profit | 2,498 | 2,449 | 2,329 | 2,287 | 2,167 | 2,217 | Upgrade |
Selling, General & Admin | 106 | 106 | 105 | 103 | 86 | 71 | Upgrade |
Other Operating Expenses | 239 | 403 | 451 | 334 | 257 | 274 | Upgrade |
Operating Expenses | 1,653 | 1,768 | 1,741 | 1,616 | 1,526 | 1,461 | Upgrade |
Operating Income | 845 | 681 | 588 | 671 | 641 | 756 | Upgrade |
Interest Expense | -187 | -180 | -114 | -55 | -49 | -48 | Upgrade |
Interest & Investment Income | 12 | 17 | 7 | 3 | 2 | 2 | Upgrade |
Earnings From Equity Investments | -18 | -18 | -30 | -20 | -10 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 8 | 10 | 4 | -1 | -3 | 10 | Upgrade |
EBT Excluding Unusual Items | 660 | 510 | 455 | 598 | 581 | 719 | Upgrade |
Merger & Restructuring Charges | - | - | - | -24 | -1 | 27 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -1 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | 6 | 5 | 1 | 3 | Upgrade |
Pretax Income | 663 | 513 | 461 | 578 | 581 | 756 | Upgrade |
Income Tax Expense | 81 | 57 | 104 | 128 | 137 | 174 | Upgrade |
Earnings From Continuing Operations | 582 | 456 | 357 | 450 | 444 | 582 | Upgrade |
Minority Interest in Earnings | -13 | -9 | - | - | -1 | -18 | Upgrade |
Net Income | 569 | 447 | 357 | 450 | 443 | 564 | Upgrade |
Net Income to Common | 569 | 447 | 357 | 450 | 443 | 564 | Upgrade |
Net Income Growth | 58.06% | 25.21% | -20.67% | 1.58% | -21.45% | 51.21% | Upgrade |
Shares Outstanding (Basic) | 323 | 323 | 322 | 323 | 323 | 323 | Upgrade |
Shares Outstanding (Diluted) | 323 | 323 | 322 | 323 | 323 | 323 | Upgrade |
Shares Change (YoY) | 0.07% | 0.04% | -0.03% | -0.06% | -0.00% | -0.06% | Upgrade |
EPS (Basic) | 1.76 | 1.39 | 1.11 | 1.40 | 1.37 | 1.75 | Upgrade |
EPS (Diluted) | 1.76 | 1.39 | 1.11 | 1.40 | 1.37 | 1.75 | Upgrade |
EPS Growth | 57.94% | 25.16% | -20.64% | 1.83% | -21.60% | 51.28% | Upgrade |
Free Cash Flow | 253 | 128 | 167 | 276 | 484 | 426 | Upgrade |
Free Cash Flow Per Share | 0.78 | 0.40 | 0.52 | 0.86 | 1.50 | 1.32 | Upgrade |
Dividend Per Share | 0.400 | 0.600 | 1.200 | 1.200 | 1.200 | 1.200 | Upgrade |
Dividend Growth | -66.67% | -50.00% | - | - | - | -20.00% | Upgrade |
Gross Margin | 38.72% | 38.41% | 38.86% | 39.07% | 39.14% | 40.73% | Upgrade |
Operating Margin | 13.10% | 10.68% | 9.81% | 11.46% | 11.58% | 13.89% | Upgrade |
Profit Margin | 8.82% | 7.01% | 5.96% | 7.69% | 8.00% | 10.36% | Upgrade |
Free Cash Flow Margin | 3.92% | 2.01% | 2.79% | 4.71% | 8.74% | 7.83% | Upgrade |
EBITDA | 1,632 | 1,422 | 1,303 | 1,404 | 1,399 | 1,656 | Upgrade |
EBITDA Margin | 25.29% | 22.30% | 21.74% | 23.98% | 25.27% | 30.42% | Upgrade |
D&A For EBITDA | 787 | 741 | 715 | 733 | 758 | 900 | Upgrade |
EBIT | 845 | 681 | 588 | 671 | 641 | 756 | Upgrade |
EBIT Margin | 13.10% | 10.68% | 9.81% | 11.46% | 11.58% | 13.89% | Upgrade |
Effective Tax Rate | 12.22% | 11.11% | 22.56% | 22.14% | 23.58% | 23.02% | Upgrade |
Revenue as Reported | 6,787 | 6,539 | 6,048 | 5,914 | 5,579 | 5,481 | Upgrade |
Advertising Expenses | - | 106 | 105 | 103 | 86 | 71 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.