Proximus Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,161	2,281	1,621	2,749	2,903	5,531
Market Cap Growth	2.96%	40.73%	-41.03%	-5.29%	-47.51%	5.78%
Enterprise Value	6,744	6,926	6,720	6,291	6,077	8,334
Last Close Price	6.69	6.86	4.69	6.99	6.69	11.93
PE Ratio	5.67	5.73	3.63	7.70	6.45	12.48
Forward PE	7.61	6.26	4.09	7.38	7.38	10.52
PS Ratio	0.35	0.37	0.25	0.46	0.50	1.00
PB Ratio	0.45	0.49	0.36	0.83	0.88	1.86
P/FCF Ratio	5.86	7.63	12.67	16.46	10.52	11.43
P/OCF Ratio	1.31	1.41	1.01	1.70	1.69	3.41
PEG Ratio	0.15	25.78	-	-	-	1.36
EV/Sales Ratio	1.10	1.11	1.05	1.05	1.04	1.51
EV/EBITDA Ratio	4.63	4.94	4.73	4.83	4.33	5.96
EV/EBIT Ratio	12.00	11.05	9.87	10.70	9.06	13.00
EV/FCF Ratio	18.28	23.17	52.50	37.67	22.02	17.22
Debt / Equity Ratio	1.07	1.10	1.18	1.46	1.07	1.10
Debt / EBITDA Ratio	3.45	3.34	3.51	3.46	2.38	2.21
Debt / FCF Ratio	13.81	17.16	41.87	28.82	12.81	6.74
Net Debt / Equity Ratio	0.93	0.96	1.05	1.24	0.98	1.01
Net Debt / EBITDA Ratio	3.29	3.18	3.34	3.14	2.31	2.15
Net Debt / FCF Ratio	11.98	14.90	37.13	24.53	11.73	6.23
Asset Turnover	0.46	0.48	0.52	0.55	0.59	0.61
Inventory Turnover	24.38	28.51	25.67	21.18	22.36	28.32
Quick Ratio	0.76	0.80	0.61	0.59	0.48	0.58
Current Ratio	0.92	0.91	0.74	0.73	0.65	0.67
Return on Equity (ROE)	8.32%	8.80%	11.64%	10.80%	14.31%	14.79%
Return on Assets (ROA)	2.74%	2.98%	3.48%	3.39%	4.21%	4.41%
Return on Invested Capital (ROIC)	5.37%	5.66%	7.26%	6.53%	8.33%	8.40%
Return on Capital Employed (ROCE)	5.50%	6.00%	6.70%	7.30%	8.90%	9.30%
Earnings Yield	17.77%	17.45%	27.57%	12.98%	15.50%	8.01%
FCF Yield	17.07%	13.11%	7.90%	6.07%	9.51%	8.75%
Dividend Yield	6.43%	8.74%	12.80%	17.16%	17.94%	10.06%
Payout Ratio	49.22%	47.49%	80.54%	108.40%	86.00%	87.59%
Buyback Yield / Dilution	-0.10%	-0.08%	-0.04%	0.03%	0.06%	0.00%
Total Shareholder Return	6.33%	8.66%	12.76%	17.20%	18.00%	10.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.