Proximus PLC (EBR:PROX)
6.19
+0.03 (0.41%)
Aug 11, 2026, 11:59 AM CET
Proximus Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,394 | 6,620 | 6,539 | 6,049 | 5,913 | 5,579 |
Revenue Growth | -5.79% | 1.24% | 8.10% | 2.30% | 5.99% | 1.79% |
Gross Profit Gross Profit Growth | 4,254 | 4,396 | 4,175 | 3,851 | 3,727 | 3,582 |
Operating Income Operating Income Growth | 577 | 650 | 691 | 601 | 647 | 645 |
Net Income Net Income Growth | 363 | 398 | 447 | 357 | 450 | 443 |
Earnings Per Share EPS Growth | 1.12 | 1.23 | 1.39 | 1.11 | 1.40 | 1.37 |
EPS Growth | -36.10% | -11.51% | 25.22% | -20.71% | 2.19% | -21.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Residential Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Residential Growth | 2,517 | 2,493 | 2,471 | 2,375 | 2,241 | 2,187 |
Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Business Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Business Growth | 1,909 | 1,954 | 1,991 | 1,945 | 1,887 | 1,858 |
Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Wholesale Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Wholesale Growth | 234 | 242 | 254 | 258 | 280 | 284 |
Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Other Domestic (Group Excl. Communications & Data & P2P Voice & Messaging) - Other Growth | 61 | 61 | 49 | 32 | 9 | 4 |
Communications & Data Communications & Data Growth | 1,003 | 1,052 | 1,071 | 882 | - | - |
P2p Voice & Messaging P2p Voice & Messaging Growth | 448 | 494 | 598 | 663 | - | - |
Eliminations Eliminations Growth | -45 | -48 | -59 | -162 | -166 | -120 |
Total Total Growth | 6,127 | 6,248 | 6,375 | 5,993 | 5,854 | 5,536 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 441 | 670 | 538 | 716 | 299 | 249 |
Total Debt Total Debt Growth | 5,548 | 5,130 | 5,359 | 4,813 | 4,153 | 3,262 |
Net Cash (Debt) Net Cash Growth | -5,107 | -4,460 | -4,821 | -4,097 | -3,854 | -3,013 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15.82 | -13.81 | -14.95 | -12.71 | -11.95 | -9.34 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,574 | 1,615 | 1,602 | 1,620 | 1,717 | 1,621 |
Free Cash Flow Free Cash Flow Growth | 1,574 | 1,615 | 1,602 | 1,620 | 1,717 | 1,621 |
Free Cash Flow Growth | -7.68% | 0.81% | -1.11% | -5.65% | 5.92% | 7.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 66.53% | 66.40% | 63.85% | 63.66% | 63.03% | 64.21% |
Operating Margin | 9.02% | 9.82% | 10.57% | 9.94% | 10.94% | 11.56% |
Pretax Margin | 6.87% | 7.36% | 7.85% | 7.62% | 9.78% | 10.41% |
Profit Margin | 5.79% | 6.12% | 6.97% | 5.90% | 7.61% | 7.98% |
FCF Margin | 24.62% | 24.40% | 24.50% | 26.78% | 29.04% | 29.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.600 | 0.600 | 0.600 | 1.200 | 1.200 | 1.200 |
Dividend Per Share Growth | 0% | 0% | -50.00% | 0% | 0% | 0% |
Dividend Yield | 9.73% | 6.83% | 22.21% | 14.10% | 13.34% | 7.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.50 | 5.75 | 3.62 | 7.67 | 6.43 | 12.51 |
Forward PE | 6.43 | 6.26 | 4.09 | 7.38 | 7.38 | 10.52 |
P/FCF Ratio | 6.53 | 1.42 | 1.01 | 1.70 | 1.69 | 3.41 |
PS Ratio | 0.33 | 0.35 | 0.25 | 0.45 | 0.49 | 0.99 |