Vastned (EBR:VASTB)
Belgium · Delayed Price · Currency is EUR 29.50
+0.35 (1.20%)
Jul 30, 2026, 5:35 PM CET
Vastned Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 71.16 | 70.37 | 19.75 | 19.87 | 18.58 | 17.9 |
Service and Other Revenue | 0.28 | 0.1 | 0.34 | 0.41 | 0.07 | 0.15 |
| 71.44 | 70.47 | 20.09 | 20.28 | 18.65 | 18.04 | |
Revenue Growth | 1.38% | 250.83% | -0.94% | 8.73% | 3.37% | -0.40% |
Property Expenses | 11.72 | 11.69 | 3.65 | 3.09 | 2.84 | 2.58 |
Total Property Expenses | 11.72 | 11.69 | 3.65 | 3.09 | 2.84 | 2.58 |
Gross Profit | 59.73 | 58.78 | 16.44 | 17.19 | 15.81 | 15.46 |
Selling, General & Admin | 4.88 | 4.9 | 1.21 | 1.07 | 1.14 | 0.9 |
Other Operating Expenses | -0 | -0.04 | -0.02 | -0.02 | -0.02 | -0.03 |
Operating Income | 54.85 | 53.92 | 15.25 | 16.14 | 14.69 | 14.59 |
Net Gains on Disposal of Properties | - | 0.02 | 0.41 | 0.01 | 0 | 0.36 |
Interest Income | 0.04 | 0.06 | 0 | 0 | 0 | 0.01 |
Interest Expense | -0.07 | -0.06 | -0.01 | -0 | -0 | -0 |
Other Non-Operating Income (Expense) | -14.64 | 5.73 | -4.97 | -4.76 | -0.11 | -10.88 |
Total Non-Operating Income (Expense) | -14.68 | 5.75 | -4.57 | -4.76 | -0.12 | -10.51 |
Pretax Income | 64.55 | 59.67 | 10.67 | 11.38 | 14.58 | 4.08 |
Provision for Income Taxes | 7.61 | 10.58 | 0.03 | 0.09 | 0.09 | -0.01 |
Net Income | 56.95 | 49.08 | 10.64 | 11.29 | 14.49 | 4.09 |
Net Income to Common | 55.98 | 49.08 | 10.64 | 11.29 | 14.49 | 4.09 |
Net Income Growth | 14.06% | 361.20% | -5.73% | -22.10% | 254.13% | - |
Shares Outstanding (Basic) | 20 | 19 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 20 | 19 | 5 | 5 | 5 | 5 |
Shares Change | 1.50% | 283.36% | - | - | - | - |
EPS (Basic) | 3.40 | 3.04 | 2.10 | 2.22 | 2.85 | 0.81 |
EPS (Diluted) | 3.40 | 3.04 | 2.10 | 2.22 | 2.85 | 0.81 |
EPS Growth | 11.84% | 44.76% | -5.41% | -22.11% | 251.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 0 | 8.6 | 14.27 | 13.14 | 14 |
Free Cash Flow Growth | - | - | -39.77% | 8.64% | -6.13% | 23.16% |
Free Cash Flow Per Share | - | - | 1.69 | 2.81 | 2.59 | 2.76 |
Dividends Per Share | - | 1.850 | 2.300 | 1.850 | 1.850 | 1.730 |
Dividend Growth | - | -19.56% | 24.32% | 0% | 6.94% | 0% |
Gross Margin | 83.60% | 83.41% | 81.82% | 84.76% | 84.78% | 85.69% |
Operating Margin | 76.77% | 76.51% | 75.89% | 79.59% | 78.78% | 80.88% |
Profit Margin | 79.71% | 69.65% | 52.98% | 55.67% | 77.70% | 22.68% |
FCF Margin | - | 0.00% | 42.80% | 70.39% | 70.45% | 77.58% |
EBITDA | 54.85 | 53.92 | 15.57 | 16.31 | 15 | 15.24 |
EBITDA Margin | 76.77% | 76.51% | 77.53% | 80.43% | 80.45% | 84.46% |
EBIT | 54.85 | 53.92 | 15.25 | 16.14 | 14.69 | 14.59 |
EBIT Margin | 76.77% | 76.51% | 75.89% | 79.59% | 78.78% | 80.88% |
Effective Tax Rate | 11.78% | 17.74% | 0.27% | 0.83% | 0.59% | -0.22% |