Warehouses De Pauw SA (EBR:WDP)
Belgium flag Belgium · Delayed Price · Currency is EUR
22.18
+0.26 (1.19%)
Apr 24, 2025, 1:02 PM CET

Warehouses De Pauw Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
387.18336.92293.25254.66228.4
Upgrade
Tenant Reimbursements
40.1840.9737.423.5620.53
Upgrade
Property Management Fees
1.521.41.231.091.08
Upgrade
Other Revenue
42.2520.5461.5536.3821.3
Upgrade
Total Revenue
471.12399.83393.43315.69271.31
Upgrade
Revenue Growth (YoY
17.83%1.63%24.63%16.36%13.63%
Upgrade
Property Expenses
64.4159.1951.0535.531.74
Upgrade
Selling, General & Administrative
23.8420.7117.7617.6515
Upgrade
Depreciation & Amortization
10.5515.577.261.427.27
Upgrade
Other Operating Expenses
-13.39-0.6-6.73-8.42-0.87
Upgrade
Total Operating Expenses
85.8195.8470.2245.8453.64
Upgrade
Operating Income
385.32303.99323.21269.85217.67
Upgrade
Interest Expense
-48.36-70.21-31.42-21.7-21.95
Upgrade
Interest & Investment Income
0.630.940.380.30.25
Upgrade
Other Non-Operating Income
6.9927.87-12.42-18.47-16.98
Upgrade
EBT Excluding Unusual Items
344.57262.59279.76229.98178.99
Upgrade
Gain (Loss) on Sale of Investments
-23.67-75.97220.0952.39-31.05
Upgrade
Gain (Loss) on Sale of Assets
0.721.250.526.410.41
Upgrade
Asset Writedown
151.14-222.54-157.75825.96186.42
Upgrade
Other Unusual Items
0.13-0.030.02-0.04-0.04
Upgrade
Pretax Income
472.89-34.7342.641,115334.73
Upgrade
Income Tax Expense
23.34-60.63-20.82120.646.13
Upgrade
Earnings From Continuing Operations
449.5525.94363.45994.06328.6
Upgrade
Minority Interest in Earnings
-14.05-3.64-11.74-11.79-3.99
Upgrade
Net Income
435.522.3351.71982.27324.61
Upgrade
Net Income to Common
435.522.3351.71982.27324.61
Upgrade
Net Income Growth
1853.00%-93.66%-64.19%202.60%-17.56%
Upgrade
Basic Shares Outstanding
223207189183174
Upgrade
Diluted Shares Outstanding
223207189183174
Upgrade
Shares Change (YoY)
7.66%9.22%3.72%5.08%5.95%
Upgrade
EPS (Basic)
1.960.111.865.381.87
Upgrade
EPS (Diluted)
1.960.111.865.381.87
Upgrade
EPS Growth
1714.09%-94.19%-65.48%187.98%-22.18%
Upgrade
Dividend Per Share
1.2001.1201.0000.8800.800
Upgrade
Dividend Growth
7.14%12.00%13.64%10.00%8.11%
Upgrade
Operating Margin
81.79%76.03%82.15%85.48%80.23%
Upgrade
Profit Margin
92.44%5.58%89.40%311.15%119.65%
Upgrade
EBITDA
397.24321.43332.1273226.09
Upgrade
EBITDA Margin
84.32%80.39%84.41%86.48%83.33%
Upgrade
D&A For Ebitda
11.9217.448.893.168.43
Upgrade
EBIT
385.32303.99323.21269.85217.67
Upgrade
EBIT Margin
81.79%76.03%82.15%85.48%80.23%
Upgrade
Effective Tax Rate
4.94%--10.82%1.83%
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.