Warehouses De Pauw SA (EBR:WDP)
Belgium flag Belgium · Delayed Price · Currency is EUR
19.05
-0.04 (-0.21%)
Oct 30, 2026, 5:35 PM CET

Warehouses De Pauw Statistics

Total Valuation

EBR:WDP has a market cap or net worth of EUR 4.61 billion. The enterprise value is 8.55 billion.

Market Cap4.61B
Enterprise Value 8.55B

Important Dates

The last earnings date was Friday, October 23, 2026.

Earnings Date Oct 23, 2026
Ex-Dividend Date Apr 29, 2027

Share Statistics

EBR:WDP has 241.95 million shares outstanding. The number of shares has increased by 3.96% in one year.

Current Share Class 241.95M
Shares Outstanding 241.95M
Shares Change (YoY) +3.96%
Shares Change (QoQ) +1.48%
Owned by Insiders (%) 0.27%
Owned by Institutions (%) 32.75%
Float 180.52M

Valuation Ratios

The trailing PE ratio is 11.60 and the forward PE ratio is 11.52. EBR:WDP's PEG ratio is 2.20.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 11.60
Forward PE 11.52
PS Ratio 8.02
PB Ratio 0.90
P/TBV Ratio 0.90
P/FCF Ratio 11.05
P/OCF Ratio 10.39
PEG Ratio 2.20
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.82, with an EV/FCF ratio of 20.50.

EV / Earnings 21.86
EV / Sales 14.87
EV / EBITDA 17.82
EV / EBIT 18.23
EV / FCF 20.50

Financial Position

The company has a current ratio of 0.26, with a Debt / Equity ratio of 0.77.

Current Ratio 0.26
Quick Ratio 0.26
Debt / Equity 0.77
Debt / EBITDA 8.25
Debt / FCF 9.49
Interest Coverage 5.41

Financial Efficiency

Return on equity (ROE) is 7.80% and return on invested capital (ROIC) is 4.57%.

Return on Equity (ROE) 7.80%
Return on Assets (ROA) 3.22%
Return on Invested Capital (ROIC) 4.57%
Return on Capital Employed (ROCE) 5.26%
Weighted Average Cost of Capital (WACC) 6.20%
Revenue Per Employee 3.96M
Profits Per Employee 2.70M
Employee Count145
Asset Turnover 0.06
Inventory Turnover n/a

Taxes

In the past 12 months, EBR:WDP has paid 56.00 million in taxes.

Income Tax 56.00M
Effective Tax Rate 12.53%

Stock Price Statistics

The stock price has decreased by -14.80% in the last 52 weeks. The beta is 1.02, so EBR:WDP's price volatility has been similar to the market average.

Beta (5Y) 1.02
52-Week Price Change -14.80%
50-Day Moving Average 20.17
200-Day Moving Average 22.20
Relative Strength Index (RSI) 37.63
Average Volume (20 Days) 504,936

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EBR:WDP had revenue of EUR 574.88 million and earned 390.89 million in profits. Earnings per share was 1.64.

Revenue574.88M
Gross Profit 508.81M
Operating Income 468.84M
Pretax Income 446.89M
Net Income 390.89M
EBITDA 479.52M
EBIT 468.84M
Earnings Per Share (EPS) 1.64
Full Income Statement

Balance Sheet

The company has 20.78 million in cash and 3.96 billion in debt, with a net cash position of -3.94 billion or -16.27 per share.

Cash & Cash Equivalents 20.78M
Total Debt 3.96B
Net Cash -3.94B
Net Cash Per Share -16.27
Equity (Book Value) 5.14B
Book Value Per Share 21.25
Working Capital -408.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 443.66 million and capital expenditures -26.69 million, giving a free cash flow of 416.97 million.

Operating Cash Flow 443.66M
Capital Expenditures -26.69M
Depreciation & Amortization 9.59M
Net Borrowing n/a
Free Cash Flow 416.97M
FCF Per Share 1.72
Full Cash Flow Statement

Margins

Gross margin is 88.51%, with operating and profit margins of 81.55% and 67.99%.

Gross Margin 88.51%
Operating Margin 81.55%
Pretax Margin 77.74%
Profit Margin 67.99%
EBITDA Margin 83.41%
EBIT Margin 81.55%
FCF Margin 72.53%

Dividends & Yields

This stock pays an annual dividend of 1.29, which amounts to a dividend yield of 6.77%.

Dividend Per Share 1.29
Dividend Yield 6.77%
Dividend Growth (YoY) 4.88%
Years of Dividend Growth 14
Payout Ratio 44.32%
FCF Payout Ratio 52.40%
Buyback Yield -3.96%
Shareholder Yield 2.81%
Earnings Yield 8.62%
FCF Yield 9.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for EBR:WDP is 25.47, which is 33.70% higher than the current price. The consensus rating is "Strong Buy".

Price Target 25.47
Price Target Difference 33.70%
Analyst Consensus Strong Buy
Analyst Count 15
Revenue Growth Forecast (3Y) 2.62%
EPS Growth Forecast (3Y) 4.77%

Stock Splits

The last stock split was on January 2, 2020. It was a forward split with a ratio of 7.

Last Split Date Jan 2, 2020
Split Type Forward
Split Ratio 7

Scores

Altman Z-Score n/a
Piotroski F-Score 5