Warehouses De Pauw SA (EBR:WDP)
Belgium flag Belgium · Delayed Price · Currency is EUR
21.00
-0.34 (-1.59%)
Aug 31, 2026, 5:36 PM CET

Warehouses De Pauw Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
567.22545.07471.12399.83393.43315.69
Revenue Growth
11.69%15.70%17.83%1.63%24.63%16.36%
Net Income
401.37353.92435.522.3351.71982.27
Earnings Per Share
1.711.541.960.111.865.38
EPS Growth
7.12%-21.48%1714.09%-94.19%-65.48%187.98%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Belgium
154.97146.77131.04129.38123.7599.74
Luxembourg
12.167.92----
Romania
132.87138.46131.897.2187.9167.01
Germany
8.938.624.213.741.76-
The Netherlands
197.3191.28183.48162.97139.1130.08
France
35.9430.7114.5910.658.998.65
Total
542.15523.77465.1403.94361.51305.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.6314.7910.3713.038.049.23
Total Debt
3,8273,5963,1432,3872,4542,244
Net Cash (Debt)
-3,807-3,581-3,133-2,374-2,446-2,235
Net Cash Growth
------
Net Cash Per Share
-16.19-15.54-14.06-11.47-12.92-12.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
398.19397.92356.12286.95350.5223.35
Free Cash Flow
398.19397.92356.12286.95350.5223.35
Free Cash Flow Growth
-12.66%11.74%24.11%-18.13%56.93%-7.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
81.37%79.93%81.79%76.03%82.15%85.48%
Pretax Margin
79.98%77.06%100.38%-8.68%87.09%353.10%
Profit Margin
70.76%64.93%92.44%5.58%89.40%311.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2901.2301.2001.1201.0000.880
Dividend Per Share Growth
2.50%2.50%7.14%12.00%13.64%10.00%
Dividend Yield
6.16%5.78%6.81%4.37%4.28%2.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5014.669.84264.9714.357.93
PS Ratio
9.059.529.1014.7812.8224.69