Warehouses De Pauw SA (EBR:WDP)
Belgium · Delayed Price · Currency is EUR 20.66
-0.42 (-1.99%)
Sep 18, 2026, 5:38 PM CET
Warehouses De Pauw Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,970 | 5,190 | 4,285 | 5,909 | 5,045 | 7,794 | |
Market Cap Growth | 1.81% | 21.11% | -27.47% | 17.11% | -35.27% | 57.85% |
Enterprise Value | 8,777 | 8,764 | 7,198 | 8,631 | 7,862 | 9,950 |
Last Close Price | 20.66 | 21.30 | 17.61 | 25.61 | 23.38 | 36.35 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.10 | 14.66 | 9.84 | 264.97 | 14.35 | 7.93 |
PS Ratio | 8.76 | 9.52 | 9.10 | 14.78 | 12.82 | 24.69 |
PB Ratio | 0.99 | 1.03 | 0.89 | 1.31 | 1.16 | 2.18 |
P/OCF Ratio | 12.48 | 13.04 | 12.03 | 20.59 | 14.39 | 34.90 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 15.47 | 16.08 | 15.28 | 21.59 | 19.98 | 31.52 |
EV/EBITDA Ratio | 18.60 | 19.54 | 18.12 | 26.85 | 23.67 | 36.45 |
EV/EBIT Ratio | 19.02 | 20.12 | 18.68 | 28.39 | 24.33 | 36.87 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.76 | 0.72 | 0.65 | 0.53 | 0.56 | 0.63 |
Debt / EBITDA Ratio | 8.11 | 8.02 | 7.91 | 7.42 | 7.39 | 8.22 |
Net Debt / Equity Ratio | 0.76 | 0.71 | 0.65 | 0.53 | 0.56 | 0.63 |
Net Debt / EBITDA Ratio | 8.07 | 7.99 | 7.89 | 7.38 | 7.37 | 8.19 |
Asset Turnover | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Quick Ratio | 0.26 | 0.17 | 0.30 | 0.29 | 0.13 | 0.09 |
Current Ratio | 0.31 | 0.21 | 0.36 | 0.37 | 0.20 | 0.21 |
Return on Equity (ROE) | 8.22% | 7.18% | 9.61% | 0.58% | 9.18% | 33.26% |
Return on Assets (ROA) | 3.25% | 3.18% | 3.15% | 2.69% | 3.07% | 3.10% |
Return on Invested Capital (ROIC) | 4.62% | 4.42% | 4.92% | 4.44% | 5.12% | 4.63% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.08% | 6.82% | 10.16% | 0.38% | 6.97% | 12.60% |
Dividend Yield | 6.24% | 5.78% | 6.81% | 4.37% | 4.28% | 2.42% |
Payout Ratio | 43.12% | 46.22% | 32.89% | 571.76% | 46.52% | 8.84% |
Buyback Yield / Dilution | -4.05% | -3.50% | -7.66% | -9.22% | -3.72% | -5.08% |
Total Shareholder Return | 2.19% | 2.28% | -0.84% | -4.85% | 0.56% | -2.66% |