Warehouses De Pauw SA (EBR: WDP)

Warehouses De Pauw Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,378	5,909	4,981	7,794	4,937	3,997
Market Cap Growth	11.11%	18.62%	-36.09%	57.85%	23.53%	50.44%
Enterprise Value	7,291	8,631	7,703	9,950	7,074	6,009
Last Close Price	19.41	27.63	25.22	39.22	25.79	20.71
PE Ratio	15.21	264.97	14.16	7.93	15.21	10.15
PS Ratio	9.34	14.78	12.66	24.69	18.20	16.74
PB Ratio	0.95	1.31	1.15	2.18	2.05	1.86
P/FCF Ratio	17.05	20.59	14.21	34.89	20.55	26.30
P/OCF Ratio	19.03	20.59	14.21	34.89	20.55	26.30
EV/Sales Ratio	16.02	21.59	19.58	31.52	26.07	25.17
EV/EBITDA Ratio	19.73	26.85	23.19	36.45	31.29	29.67
EV/EBIT Ratio	20.79	28.39	23.83	36.87	32.50	30.83
EV/FCF Ratio	28.40	30.08	21.98	44.55	29.44	39.55
Debt / Equity Ratio	0.61	0.53	0.56	0.63	0.90	0.88
Debt / EBITDA Ratio	7.72	7.41	7.39	8.22	9.58	9.36
Debt / FCF Ratio	10.06	8.30	7.00	10.05	9.01	12.48
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.46	0.29	0.13	0.09	0.09	0.14
Current Ratio	0.46	0.37	0.20	0.21	0.14	0.18
Return on Equity (ROE)	6.50%	0.58%	9.18%	33.26%	14.43%	21.25%
Return on Assets (ROA)	2.95%	2.69%	3.07%	3.10%	3.02%	3.16%
Return on Capital (ROIC)	3.03%	2.77%	3.20%	3.25%	3.16%	3.30%
Earnings Yield	6.57%	0.38%	7.06%	12.60%	6.57%	9.85%
FCF Yield	5.86%	4.86%	7.04%	2.87%	4.87%	3.80%
Dividend Yield	5.82%	4.05%	3.96%	2.24%	3.10%	3.57%
Payout Ratio	51.24%	571.76%	46.52%	8.84%	24.11%	17.16%
Buyback Yield / Dilution	-7.35%	-9.22%	-3.72%	-5.08%	-5.95%	-4.72%
Total Shareholder Return	-1.53%	-5.17%	0.24%	-2.83%	-2.84%	-1.14%

Source: S&P Capital IQ. Real Estate template. Financial Sources.