Warehouses De Pauw SA (EBR:WDP)

Warehouses De Pauw Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,077	4,285	5,909	4,981	7,794	4,937
Market Cap Growth	16.76%	-27.47%	18.62%	-36.09%	57.85%	23.53%
Enterprise Value	8,652	7,198	8,631	7,703	9,950	7,074
Last Close Price	21.64	18.29	26.59	24.28	37.75	24.83
PE Ratio	13.14	9.84	264.97	14.16	7.93	15.21
PS Ratio	9.65	9.10	14.78	12.66	24.69	18.20
PB Ratio	1.04	0.89	1.31	1.15	2.18	2.05
P/OCF Ratio	11.49	12.03	20.59	14.21	34.90	20.55
EV/Sales Ratio	16.44	15.28	21.59	19.58	31.52	26.07
EV/EBITDA Ratio	19.43	18.12	26.85	23.19	36.45	31.29
EV/EBIT Ratio	20.04	18.68	28.39	23.83	36.87	32.50
Debt / Equity Ratio	0.74	0.65	0.53	0.56	0.63	0.90
Debt / EBITDA Ratio	8.06	7.91	7.42	7.39	8.22	9.58
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.13	0.30	0.29	0.13	0.09	0.09
Current Ratio	0.13	0.36	0.37	0.20	0.21	0.14
Return on Equity (ROE)	7.92%	9.61%	0.58%	9.18%	33.26%	14.43%
Return on Assets (ROA)	3.26%	3.15%	2.69%	3.07%	3.10%	3.02%
Return on Capital (ROIC)	3.37%	3.23%	2.77%	3.20%	3.25%	3.16%
Earnings Yield	7.40%	10.16%	0.38%	7.06%	12.60%	6.57%
Dividend Yield	5.55%	6.56%	4.21%	4.12%	2.33%	3.22%
Payout Ratio	43.49%	32.89%	571.76%	46.52%	8.84%	24.11%
Buyback Yield / Dilution	-4.15%	-7.66%	-9.22%	-3.72%	-5.08%	-5.95%
Total Shareholder Return	1.39%	-1.10%	-5.01%	0.40%	-2.74%	-2.72%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.