Warehouses De Pauw SA (EBR:WDP)

Warehouses De Pauw Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,734	4,285	5,909	4,981	7,794	4,937
Market Cap Growth	-27.48%	-27.48%	18.62%	-36.09%	57.85%	23.53%
Enterprise Value	7,879	7,198	8,631	7,703	9,950	7,074
Last Close Price	20.96	19.00	27.63	25.22	39.22	25.79
PE Ratio	10.72	9.84	264.97	14.16	7.93	15.21
PS Ratio	11.38	10.45	14.78	12.66	24.69	18.20
PB Ratio	1.00	0.89	1.31	1.15	2.18	2.05
P/FCF Ratio	-	-	20.59	14.21	34.89	20.55
P/OCF Ratio	-	-	20.59	14.21	34.89	20.55
EV/Sales Ratio	19.21	17.55	21.59	19.58	31.52	26.07
EV/EBITDA Ratio	19.79	19.05	26.85	23.19	36.45	31.29
EV/EBIT Ratio	20.42	19.69	28.39	23.83	36.87	32.50
EV/FCF Ratio	-	-	30.08	21.98	44.55	29.44
Debt / Equity Ratio	0.63	0.63	0.53	0.56	0.63	0.90
Debt / EBITDA Ratio	8.11	8.11	7.41	7.39	8.22	9.58
Debt / FCF Ratio	-	-	8.30	7.00	10.05	9.01
Asset Turnover	0.05	0.05	0.06	0.06	0.06	0.06
Quick Ratio	0.29	0.29	0.29	0.13	0.09	0.09
Current Ratio	0.36	0.36	0.37	0.20	0.21	0.14
Return on Equity (ROE)	9.61%	9.61%	0.58%	9.18%	33.26%	14.43%
Return on Assets (ROA)	2.99%	2.99%	2.69%	3.07%	3.10%	3.02%
Return on Capital (ROIC)	3.09%	3.09%	2.77%	3.20%	3.25%	3.16%
Earnings Yield	9.20%	10.16%	0.38%	7.06%	12.60%	6.57%
FCF Yield	-	4.86%	7.04%	2.87%	4.87%
Dividend Yield	5.66%	6.32%	4.05%	3.96%	2.24%	3.10%
Payout Ratio	0.00%	-	571.76%	46.52%	8.84%	24.11%
Buyback Yield / Dilution	-7.66%	-7.66%	-9.22%	-3.72%	-5.08%	-5.95%
Total Shareholder Return	-2.00%	-1.34%	-5.17%	0.24%	-2.83%	-2.84%

Source: S&P Capital IQ. Real Estate template. Financial Sources.