Xior Student Housing NV (EBR:XIOR)
Belgium · Delayed Price · Currency is EUR 24.70
+0.15 (0.61%)
Oct 30, 2026, 5:35 PM CET
Xior Student Housing NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 193.76 | 180 | 168.08 | 145.81 | 113.13 | 79.84 |
Tenant Reimbursements | 31.5 | 30.91 | 29.6 | 26.94 | 21.24 | 13.57 |
Other Revenue | 7.12 | 12.6 | 8.1 | 18.78 | -0.27 | 1.87 |
| 232.39 | 223.51 | 205.79 | 191.53 | 134.1 | 95.28 | |
Revenue Growth (YoY | -5.49% | 8.61% | 7.44% | 42.82% | 40.74% | 34.01% |
Property Expenses | 68.51 | 65.05 | 62.58 | 56.94 | 44.22 | 29.37 |
Selling, General & Administrative | 13.58 | 14.27 | 14.21 | 16.45 | 11.48 | 7.26 |
Other Operating Expenses | 30.19 | 69.01 | 27.6 | 11.14 | 37 | 30.56 |
Total Operating Expenses | 112.83 | 148.73 | 104.84 | 84.77 | 93.35 | 67.43 |
Operating Income | 119.55 | 74.78 | 100.95 | 106.76 | 40.75 | 27.86 |
Interest Expense | -45.18 | -42.67 | -57.76 | -39.76 | -9.03 | -5.25 |
Interest & Investment Income | 12.12 | 6.93 | 4.4 | 1.47 | 1.62 | 0.68 |
Other Non-Operating Income | -2.88 | 0.82 | 17.96 | 12.4 | -5.27 | -5.14 |
EBT Excluding Unusual Items | 83.61 | 39.85 | 65.55 | 80.88 | 28.07 | 18.15 |
Gain (Loss) on Sale of Investments | 36.81 | 5 | -20.14 | -39.17 | 76.22 | 12.02 |
Gain (Loss) on Sale of Assets | -0.03 | -1.05 | -28.21 | -1.57 | - | - |
Asset Writedown | 14.24 | 39.29 | 58.1 | -54.85 | 96.62 | 63.6 |
Other Unusual Items | 0.06 | 0.08 | 0.07 | 0.18 | 0.05 | 0.11 |
Pretax Income | 134.69 | 83.19 | 75.37 | -14.53 | 200.97 | 93.87 |
Income Tax Expense | 17.25 | 14.51 | 8.86 | -5.12 | 14.44 | 11.56 |
Net Income | 117.43 | 68.67 | 66.51 | -9.41 | 186.53 | 82.31 |
Net Income to Common | 117.43 | 68.67 | 66.51 | -9.41 | 186.53 | 82.31 |
Net Income Growth | 24.61% | 3.25% | - | - | 126.61% | - |
Basic Shares Outstanding | 47 | 46 | 41 | 37 | 30 | 25 |
Diluted Shares Outstanding | 47 | 46 | 41 | 37 | 30 | 25 |
Shares Change | 3.33% | 12.55% | 10.71% | 23.78% | 21.75% | 25.99% |
EPS (Basic) | 2.51 | 1.48 | 1.62 | -0.25 | 6.22 | 3.34 |
EPS (Diluted) | 2.51 | 1.48 | 1.62 | -0.25 | 6.22 | 3.34 |
EPS Growth | 20.59% | -8.50% | - | - | 86.12% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.768 | 1.768 | 1.768 | 1.738 | 1.656 | 1.440 |
Dividend Growth | 0% | 0% | 1.75% | 4.92% | 15.00% | 5.88% |
Operating Margin | 51.45% | 33.45% | 49.06% | 55.74% | 30.39% | 29.23% |
Profit Margin | 50.53% | 30.72% | 32.32% | -4.91% | 139.09% | 86.39% |
EBITDA | 119.83 | 75.05 | 101.23 | 107.34 | 40.97 | 28.02 |
EBITDA Margin | 51.57% | 33.58% | 49.19% | 56.05% | 30.55% | 29.41% |
D&A For Ebitda | 0.28 | 0.28 | 0.28 | 0.58 | 0.22 | 0.17 |
EBIT | 119.55 | 74.78 | 100.95 | 106.76 | 40.75 | 27.86 |
EBIT Margin | 51.45% | 33.45% | 49.06% | 55.74% | 30.39% | 29.23% |
Effective Tax Rate | 12.81% | 17.45% | 11.75% | - | 7.18% | 12.31% |