Housing and Development Bank- Egypt (S.A.E) (EGX:HDBK)
Egypt · Delayed Price · Currency is EGP 141.19
-1.60 (-1.12%)
At close: Jun 4, 2026
EGX:HDBK Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 41,043 | 40,121 | 29,012 | 17,015 | 10,025 | 6,963 |
Interest Income on Investments | 11.41 | 11.98 | 11.84 | 8.57 | 12.67 | 5.79 |
Total Interest Income | 41,054 | 40,133 | 29,024 | 17,023 | 10,037 | 6,969 |
Interest Paid on Deposits | 12,687 | 12,486 | 10,102 | 6,577 | 5,120 | 3,689 |
Net Interest Income | 28,368 | 27,646 | 18,921 | 10,446 | 4,917 | 3,280 |
Net Interest Income Growth (YoY) | 28.12% | 46.11% | 81.14% | 112.45% | 49.89% | 15.91% |
Income From Trading Activities | 134.57 | 135.13 | 104.04 | 110.89 | 83.47 | 65.29 |
Gain (Loss) on Sale of Assets | 8.8 | 7.39 | 6.3 | 6.02 | 4.18 | 2.74 |
Gain (Loss) on Sale of Investments | -15.37 | -19.49 | -0.01 | - | -0.7 | - |
Gain (Loss) on Sale of Equity Investments | 1,465 | 1,213 | 1,230 | 537.53 | 447.77 | 248.81 |
Other Non-Interest Income | 2,379 | 2,137 | 1,460 | 1,441 | 1,183 | 974.9 |
Total Non-Interest Income | 3,972 | 3,473 | 2,800 | 2,095 | 1,718 | 1,292 |
Non-Interest Income Growth (YoY) | 44.96% | 24.02% | 33.64% | 21.99% | 32.97% | 6.53% |
Revenues Before Loan Losses | 32,340 | 31,119 | 21,722 | 12,541 | 6,635 | 4,572 |
Provision for Loan Losses | 833.38 | 639.05 | 1,476 | 953.19 | 645.08 | 161.63 |
| 31,507 | 30,480 | 20,246 | 11,588 | 5,990 | 4,410 | |
Revenue Growth (YoY) | 33.60% | 50.55% | 74.71% | 93.47% | 35.80% | 4.48% |
Salaries and Employee Benefits | 2,171 | 2,048 | 1,346 | 1,132 | 951.52 | 774.67 |
Selling, General & Administrative | 3,545 | 3,482 | 2,324 | 1,616 | 1,189 | 962.41 |
Other Non-Interest Expense | -54.93 | -75.01 | -40.46 | -4.65 | -9.92 | -206.4 |
Total Non-Interest Expense | 5,754 | 5,553 | 3,675 | 2,780 | 2,173 | 1,565 |
EBT Excluding Unusual Items | 25,753 | 24,928 | 16,571 | 8,808 | 3,816 | 2,846 |
Legal Settlements | -1.66 | -2.87 | -12.94 | -5.19 | 92.5 | 22.16 |
Pretax Income | 25,751 | 24,925 | 16,558 | 8,803 | 3,909 | 2,868 |
Income Tax Expense | 6,374 | 6,210 | 4,104 | 2,244 | 1,183 | 839.61 |
Earnings From Continuing Operations | 19,377 | 18,715 | 12,454 | 6,560 | 2,726 | 2,028 |
Minority Interest in Earnings | -36.95 | -34.01 | -27.99 | -20.05 | -15.94 | -12.15 |
Net Income | 19,340 | 18,681 | 12,426 | 6,540 | 2,710 | 2,016 |
Net Income to Common | 19,340 | 18,681 | 12,426 | 6,540 | 2,710 | 2,016 |
Net Income Growth | 32.67% | 50.34% | 90.01% | 141.32% | 34.42% | -1.68% |
Basic Shares Outstanding | 531 | 531 | 531 | 531 | 531 | 531 |
Diluted Shares Outstanding | 531 | 531 | 531 | 531 | 531 | 531 |
EPS (Basic) | 36.40 | 35.16 | 23.39 | 12.31 | 5.10 | 3.79 |
EPS (Diluted) | 36.40 | 35.16 | 23.39 | 12.31 | 5.10 | 3.79 |
EPS Growth | 32.67% | 50.34% | 90.01% | 141.32% | 34.42% | -1.68% |
Dividend Per Share | - | - | 5.000 | 3.000 | 1.000 | 0.714 |
Dividend Growth | - | - | 66.67% | 200.00% | 40.00% | - |
Effective Tax Rate | 24.75% | 24.92% | 24.79% | 25.49% | 30.26% | 29.28% |