Gascogne SA (EPA:ALBI)
France · Delayed Price · Currency is EUR 2.180
0.00 (0.00%)
Jul 31, 2026, 11:31 AM CET
Gascogne Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 400 | 391.21 | 411.25 | 460.22 | 398.85 | |
Revenue Growth | 2.25% | -4.87% | -10.64% | 15.39% | 11.15% |
Cost of Revenue | 318.88 | 310.77 | 313.74 | 346.11 | 279.22 |
Gross Profit | 81.12 | 80.44 | 97.52 | 114.11 | 119.64 |
Selling, General & Admin | 75.33 | 73.5 | 71.17 | 73.5 | 72.98 |
Depreciation & Amortization Expenses | 22.72 | 21.62 | 19.44 | 18.27 | 16.07 |
Other Operating Expenses | -3.37 | -3.11 | -1.63 | -5.17 | 1.6 |
Total Operating Expenses | 94.68 | 92.01 | 88.98 | 86.6 | 90.65 |
Operating Income | -5.4 | 4.19 | 16.43 | 28.48 | 16.64 |
Interest Expense | -3.62 | -4.68 | -4.96 | -3.46 | -3.46 |
Other Non-Operating Income (Expense) | -1.39 | -0.12 | -0.78 | 0.38 | 0.65 |
Total Non-Operating Income (Expense) | -5 | -4.8 | -5.74 | -3.08 | -2.81 |
Pretax Income | -10.41 | -0.61 | 10.69 | 25.4 | 13.83 |
Provision for Income Taxes | 0.08 | -0.02 | -1.02 | -2.88 | -0.96 |
Net Income | -10.33 | -0.63 | 9.67 | 22.52 | 12.87 |
Net Income to Common | -10.33 | -0.63 | 9.67 | 22.52 | 12.87 |
Net Income Growth | - | - | -57.05% | 74.97% | 55.91% |
Shares Outstanding (Basic) | 38 | 38 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 38 | 38 | 29 | 29 | 29 |
Shares Change | - | 28.04% | - | -0.01% | - |
EPS (Basic) | -0.27 | -0.02 | 0.40 | 0.93 | 0.53 |
EPS (Diluted) | -0.27 | -0.02 | 0.33 | 0.77 | 0.44 |
EPS Growth | - | - | -57.14% | 75.00% | 57.14% |
Free Cash Flow | -57.21 | -38.77 | -40.15 | -4.4 | 12.2 |
Free Cash Flow Growth | - | - | - | - | -7.58% |
Free Cash Flow Per Share | -1.52 | -1.03 | -1.37 | -0.15 | 0.41 |
Gross Margin | 20.28% | 20.56% | 23.71% | 24.79% | 30.00% |
Operating Margin | -1.35% | 1.07% | 3.99% | 6.19% | 4.17% |
Profit Margin | -2.58% | -0.16% | 2.35% | 4.89% | 3.23% |
FCF Margin | -14.30% | -9.91% | -9.76% | -0.95% | 3.06% |
EBITDA | 17.32 | 29 | 37.24 | 51.29 | 32.7 |
EBITDA Margin | 4.33% | 7.41% | 9.06% | 11.14% | 8.20% |
EBIT | -5.4 | 4.19 | 16.43 | 28.48 | 16.64 |
EBIT Margin | -1.35% | 1.07% | 3.99% | 6.19% | 4.17% |
Effective Tax Rate | -0.79% | 2.46% | -9.57% | -11.35% | -6.93% |