Eiffage SA (EPA:FGR)
France · Delayed Price · Currency is EUR 121.70
-1.05 (-0.86%)
Jul 23, 2026, 5:35 PM CET
Eiffage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,119 | 24,013 | 22,369 | 20,867 | 19,197 | |
Revenue Growth (YoY) | 8.77% | 7.35% | 7.20% | 8.70% | 15.24% |
Cost of Revenue | 21,792 | 20,132 | 18,565 | 17,444 | 16,132 |
Gross Profit | 4,327 | 3,881 | 3,804 | 3,423 | 3,065 |
Depreciation & Amortization Expenses | 1,594 | 1,458 | 1,412 | 1,272 | 1,251 |
Other Operating Expenses | 188 | 8 | 40 | -297 | -21 |
Total Operating Expenses | 1,782 | 1,466 | 1,452 | 975 | 1,230 |
Operating Income | 2,545 | 2,415 | 2,352 | 2,160 | 1,835 |
Interest Income | 173 | 197 | 138 | 37 | 22 |
Interest Expense | -425 | -462 | -412 | -298 | -257 |
Other Non-Operating Income (Expense) | -15 | -19 | -2 | -53 | -20 |
Total Non-Operating Income (Expense) | -267 | -284 | -276 | -314 | -255 |
Pretax Income | 2,278 | 2,131 | 2,076 | 1,846 | 1,580 |
Provision for Income Taxes | 811 | 611 | 544 | 491 | 436 |
Net Income | 1,467 | 1,520 | 1,532 | 1,355 | 1,144 |
Minority Interest in Earnings | - | - | 519 | 459 | 391 |
Net Income to Common | 1,467 | 1,520 | 1,013 | 896 | 753 |
Net Income Growth | -3.49% | 50.05% | 13.06% | 18.99% | 100.80% |
Shares Outstanding (Basic) | 94 | 94 | 95 | 95 | 97 |
Shares Outstanding (Diluted) | 96 | 95 | 96 | 96 | 98 |
Shares Change (YoY) | 0.39% | -1.01% | 0.37% | -2.70% | -0.22% |
EPS (Basic) | 10.83 | 11.05 | 10.65 | 9.46 | 7.73 |
EPS (Diluted) | 10.70 | 10.92 | 10.53 | 9.36 | 7.65 |
EPS Growth | -2.02% | 3.70% | 12.50% | 22.35% | 101.32% |
Free Cash Flow | 3,469 | 3,710 | 2,810 | 2,456 | 2,359 |
Free Cash Flow Growth | -6.50% | 32.03% | 14.41% | 4.11% | 34.49% |
Free Cash Flow Per Share | 36.31 | 38.98 | 29.23 | 25.64 | 23.96 |
Dividends Per Share | 4.800 | 4.700 | 4.100 | 3.600 | 3.100 |
Dividend Growth | 2.13% | 14.63% | 13.89% | 16.13% | 3.33% |
Gross Margin | 16.57% | 16.16% | 17.01% | 16.40% | 15.97% |
Operating Margin | 9.74% | 10.06% | 10.51% | 10.35% | 9.56% |
Profit Margin | 5.62% | 6.33% | 6.85% | 6.49% | 5.96% |
FCF Margin | 13.28% | 15.45% | 12.56% | 11.77% | 12.29% |
EBITDA | 4,139 | 3,873 | 3,764 | 3,430 | 3,086 |
EBITDA Margin | 15.85% | 16.13% | 16.83% | 16.44% | 16.08% |
EBIT | 2,545 | 2,415 | 2,352 | 2,160 | 1,835 |
EBIT Margin | 9.74% | 10.06% | 10.51% | 10.35% | 9.56% |
Effective Tax Rate | 35.60% | 28.67% | 26.20% | 26.60% | 27.59% |