Eiffage Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,359	11,781	8,090	9,358	8,763	8,977
Market Cap Growth	33.51%	45.63%	-13.55%	6.78%	-2.38%	14.51%
Enterprise Value	24,653	24,378	21,386	22,448	20,991	21,611
Last Close Price	140.50	122.40	81.60	89.77	82.17	78.22
PE Ratio	13.13	11.53	7.79	9.24	9.78	11.92
Forward PE	12.39	10.82	7.82	8.99	9.59	11.02
PS Ratio	0.51	0.45	0.34	0.42	0.42	0.47
PB Ratio	1.50	1.33	1.00	1.18	1.18	1.34
P/FCF Ratio	4.74	4.18	2.56	3.33	3.43	3.71
P/OCF Ratio	3.85	3.40	2.18	2.82	2.97	3.33
PEG Ratio	2.11	2.71	2.15	2.26	2.29	0.50
EV/Sales Ratio	0.94	0.93	0.89	1.00	1.01	1.13
EV/EBITDA Ratio	5.81	6.41	6.06	6.50	6.69	7.81
EV/EBIT Ratio	9.31	9.43	8.86	9.49	9.64	11.80
EV/FCF Ratio	8.75	8.65	6.77	7.99	8.21	8.92
Debt / Equity Ratio	1.77	1.77	2.07	2.01	2.15	2.28
Debt / EBITDA Ratio	3.78	3.78	4.31	4.23	4.62	4.97
Debt / FCF Ratio	5.60	5.60	5.28	5.69	6.24	6.32
Net Debt / Equity Ratio	1.11	1.11	1.32	1.39	1.51	1.57
Net Debt / EBITDA Ratio	2.61	2.61	3.02	3.19	3.56	3.80
Net Debt / FCF Ratio	3.51	3.51	3.38	3.93	4.37	4.34
Asset Turnover	0.64	0.64	0.62	0.61	0.60	0.57
Inventory Turnover	4.47	4.47	4.15	3.99	3.82	3.81
Quick Ratio	0.86	0.86	0.87	0.90	0.86	0.93
Current Ratio	0.95	0.95	0.96	1.00	0.97	1.05
Return on Equity (ROE)	17.30%	17.30%	18.98%	19.94%	19.16%	17.35%
Return on Assets (ROA)	3.98%	3.98%	3.86%	3.99%	3.89%	3.40%
Return on Invested Capital (ROIC)	8.85%	8.87%	9.13%	9.29%	8.92%	7.60%
Return on Capital Employed (ROCE)	10.90%	10.90%	10.40%	10.20%	10.00%	8.70%
Earnings Yield	7.65%	8.67%	12.84%	10.82%	10.22%	8.39%
FCF Yield	21.10%	23.93%	39.06%	30.03%	29.17%	26.99%
Dividend Yield	3.42%	3.92%	5.76%	4.57%	4.38%	3.96%
Payout Ratio	44.23%	44.23%	38.02%	34.55%	33.04%	39.71%
Buyback Yield / Dilution	-0.39%	-0.39%	1.01%	-0.37%	2.70%	0.22%
Total Shareholder Return	3.01%	3.54%	6.77%	4.20%	7.08%	4.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.