Eiffage SA (EPA:FGR)
France · Delayed Price · Currency is EUR 108.20
-0.90 (-0.82%)
Sep 2, 2026, 1:05 PM CET
Eiffage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 26,260 | 26,119 | 24,013 | 22,369 | 20,867 | 19,197 |
Other Revenue | - | - | - | 20 | - | - |
| 26,260 | 26,119 | 24,013 | 22,389 | 20,867 | 19,197 | |
Revenue Growth | 5.47% | 8.77% | 7.25% | 7.29% | 8.70% | 15.24% |
Cost of Revenue | 4,215 | 4,191 | 3,942 | 3,947 | 3,599 | 3,191 |
Gross Profit | 22,045 | 21,928 | 20,071 | 18,442 | 17,268 | 16,006 |
Selling, General & Admin | 17,024 | 16,959 | 15,570 | 14,129 | 13,354 | 4,421 |
Other Operating Expenses | 768 | 791 | 628 | 536 | 465 | 8,503 |
Operating Expenses | 19,436 | 19,344 | 17,656 | 16,077 | 15,091 | 14,175 |
Operating Income | 2,609 | 2,584 | 2,415 | 2,365 | 2,177 | 1,831 |
Interest Expense | -424 | -425 | -462 | -412 | -298 | -257 |
Interest & Investment Income | 110 | 113 | 150 | 107 | 33 | 19 |
Earnings From Equity Investments | 64 | 63 | 50 | 37 | 13 | 30 |
Currency Exchange Gain (Loss) | -14 | -14 | 8 | 2 | 2 | 5 |
Other Non Operating Income (Expenses) | -11 | -44 | -25 | -12 | -60 | -29 |
EBT Excluding Unusual Items | 2,334 | 2,277 | 2,136 | 2,087 | 1,867 | 1,599 |
Merger & Restructuring Charges | -40 | -40 | -40 | -44 | -45 | -44 |
Gain (Loss) on Sale of Investments | 24 | 24 | - | 3 | 1 | 1 |
Gain (Loss) on Sale of Assets | 31 | 31 | 46 | 30 | 23 | 24 |
Other Unusual Items | -14 | -14 | -11 | - | - | - |
Pretax Income | 2,335 | 2,278 | 2,131 | 2,076 | 1,846 | 1,580 |
Income Tax Expense | 807 | 811 | 611 | 544 | 491 | 436 |
Earnings From Continuing Operations | 1,528 | 1,467 | 1,520 | 1,532 | 1,355 | 1,144 |
Minority Interest in Earnings | -469 | -445 | -481 | -519 | -459 | -391 |
Net Income | 1,059 | 1,022 | 1,039 | 1,013 | 896 | 753 |
Net Income to Common | 1,059 | 1,022 | 1,039 | 1,013 | 896 | 753 |
Net Income Growth | 10.08% | -1.64% | 2.57% | 13.06% | 18.99% | 100.80% |
Shares Outstanding (Basic) | 96 | 94 | 94 | 95 | 95 | 97 |
Shares Outstanding (Diluted) | 97 | 96 | 95 | 96 | 96 | 98 |
Shares Change | 1.98% | 0.39% | -1.01% | 0.37% | -2.70% | -0.22% |
EPS (Basic) | 11.09 | 10.83 | 11.05 | 10.66 | 9.46 | 7.73 |
EPS (Diluted) | 10.96 | 10.70 | 10.92 | 10.53 | 9.36 | 7.65 |
EPS Growth | 7.94% | -2.02% | 3.70% | 12.50% | 22.35% | 101.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,853 | 2,819 | 3,160 | 2,810 | 2,556 | 2,423 |
Free Cash Flow Per Share | 29.53 | 29.51 | 33.20 | 29.23 | 26.68 | 24.61 |
Dividend Per Share | 4.800 | 4.800 | 4.700 | 4.100 | 3.600 | 3.100 |
Dividend Growth | 2.13% | 2.13% | 14.63% | 13.89% | 16.13% | 3.33% |
Gross Margin | 83.95% | 83.95% | 83.58% | 82.37% | 82.75% | 83.38% |
Operating Margin | 9.93% | 9.89% | 10.06% | 10.56% | 10.43% | 9.54% |
Profit Margin | 4.03% | 3.91% | 4.33% | 4.52% | 4.29% | 3.92% |
Free Cash Flow Margin | 10.86% | 10.79% | 13.16% | 12.55% | 12.25% | 12.62% |
EBITDA | 3,877 | 3,803 | 3,532 | 3,456 | 3,138 | 2,768 |
EBITDA Margin | 14.76% | 14.56% | 14.71% | 15.44% | 15.04% | 14.42% |
D&A For EBITDA | 1,268 | 1,219 | 1,117 | 1,091 | 961 | 937 |
EBIT | 2,609 | 2,584 | 2,415 | 2,365 | 2,177 | 1,831 |
EBIT Margin | 9.93% | 9.89% | 10.06% | 10.56% | 10.43% | 9.54% |
Effective Tax Rate | 34.56% | 35.60% | 28.67% | 26.20% | 26.60% | 27.59% |