Equitable Holdings, Inc. (ETR:AXJ)
Germany · Delayed Price · Currency is EUR 32.60
0.00 (0.00%)
Inactive · Last trade price on Mar 16, 2026
Equitable Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 982 | 1,046 | 1,172 | 1,095 | 994 | 960 |
Investment Income | 5,270 | 5,234 | 4,881 | 4,270 | 3,315 | 3,846 |
Net Gains on Investments | -1,438 | -1,339 | -133 | -713 | -945 | 868 |
Total Other Revenues | 6,421 | 6,724 | 6,505 | 5,808 | 9,280 | 1,940 |
Revenue | 11,319 | 11,665 | 12,425 | 10,460 | 12,644 | 7,614 |
Revenue Growth (YoY) | -23.37% | -6.12% | 18.79% | -17.27% | 66.06% | -38.67% |
Insurance Benefits & Claims | 5,379 | 5,032 | 3,243 | 3,066 | 2,912 | -1,923 |
Policy Amortization Costs | 1,075 | 789 | 711 | 641 | 586 | 552 |
Other Operating Expenses | 6,855 | 6,813 | 6,169 | 5,811 | 5,953 | 6,132 |
Operating Income | -1,990 | -969 | 2,302 | 942 | 3,193 | 2,853 |
Interest Expense | 642 | -224 | -226 | -228 | -201 | -244 |
Total Non-Operating Income (Expense) | 642 | -224 | -226 | -228 | -201 | -244 |
Pretax Income | -480 | -1,193 | 2,076 | 714 | 2,992 | 2,609 |
Provision for Income Taxes | -24 | -156 | 280 | -910 | 598 | 439 |
Net Income | 809 | -1,380 | 1,280 | 1,283 | 2,153 | 1,755 |
Minority Interest in Earnings | 270 | 343 | 516 | 341 | 241 | 415 |
Net Income Attributable to Preferred Dividends | 1 | - | - | - | - | - |
Net Income to Common | 809 | -1,380 | 1,280 | 1,283 | 2,153 | 1,755 |
Net Income Growth | 1551.02% | - | -0.23% | -40.41% | 22.68% | - |
Shares Outstanding (Basic) | 292 | 298 | 321 | 350 | 378 | 417 |
Shares Outstanding (Diluted) | 293 | 298 | 325 | 352 | 380 | 421 |
Shares Change (YoY) | -7.98% | -8.22% | -7.62% | -7.45% | -9.80% | -6.48% |
EPS (Basic) | -2.81 | -4.83 | 3.74 | 3.44 | 5.49 | 4.02 |
EPS (Diluted) | -2.84 | -4.83 | 3.69 | 3.42 | 5.46 | 3.98 |
EPS Growth | - | - | 7.90% | -37.36% | 37.19% | - |
Shares Outstanding | 281.5 | 283.36 | 309.9 | 333.88 | 365.08 | 391.28 |
Free Cash Flow | 1,022 | 680 | 1,853 | -325 | -417 | -313 |
Free Cash Flow Growth | 50.29% | -63.30% | - | - | - | - |
Free Cash Flow Per Share | 3.49 | 2.28 | 5.71 | -0.92 | -1.10 | -0.74 |
Dividends Per Share | 0.030 | - | 0.960 | 0.880 | 0.800 | 0.720 |
Dividend Growth | - | - | 9.09% | 10.00% | 11.11% | 5.88% |
Operating Margin | -17.58% | -8.31% | 18.53% | 9.01% | 25.25% | 37.47% |
Profit Margin | -4.03% | -8.89% | 14.45% | 15.53% | 18.93% | 28.50% |
FCF Margin | 9.03% | 5.83% | 14.91% | -3.11% | -3.30% | -4.11% |
EBITDA | -1,107 | -97 | 3,170 | 1,763 | 3,829 | 3,372 |
EBITDA Margin | -9.78% | -0.83% | 25.51% | 16.85% | 30.28% | 44.29% |
EBIT | -1,990 | -969 | 2,302 | 942 | 3,193 | 2,853 |
EBIT Margin | -17.58% | -8.31% | 18.53% | 9.01% | 25.25% | 37.47% |
Effective Tax Rate | 5.00% | 13.08% | 13.49% | -127.45% | 19.99% | 16.83% |