Equitable Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	9,207	11,617	12,577	9,566	9,015	11,039
Market Cap Growth	-38.67%	-7.63%	31.48%	6.11%	-18.33%	13.75%
Enterprise Value	5,883	14,138	15,580	13,069	12,248	14,142
PE Ratio	-	-	12.78	9.74	5.26	8.24
Forward PE	5.15	6.25	6.75	5.85	5.08	5.26
PEG Ratio	-	0.45	0.45	0.45	0.45	0.41
PS Ratio	0.93	1.16	1.18	1.06	0.83	1.69
PB Ratio	6.05	-182.46	9.34	4.20	7.48	1.11
P/TBV Ratio	35.00	-191.95	9.79	4.42	7.78	1.20
P/FCF Ratio	15.90	19.86	7.89	-	-	-
P/OCF Ratio	15.14	18.91	7.29	-	-	-
EV/Sales Ratio	0.58	1.41	1.46	1.45	1.13	2.16
EV/EBITDA Ratio	-	-	5.71	8.62	3.72	4.87
EV/EBIT Ratio	-	-	7.87	16.12	4.46	5.76
EV/FCF Ratio	10.16	24.16	9.77	-	-	-
Asset Turnover	0.04	0.04	0.04	0.04	0.05	0.03
Return on Equity (ROE)	-27.42%	-42.42%	45.99%	43.14%	29.49%	14.34%
Return on Assets (ROA)	-0.60%	-0.27%	0.70%	0.81%	0.94%	0.84%
Return on Invested Capital (ROIC)	-0.61%	-0.28%	0.70%	0.82%	0.95%	0.85%
Return on Capital Employed (ROCE)	-0.63%	-0.32%	0.80%	0.36%	1.17%	1.01%
Earnings Yield	-	-	7.82%	10.27%	19.02%	12.14%
FCF Yield	6.29%	5.04%	12.68%	-	-	-
Dividend Yield	2.95%	2.21%	1.99%	2.58%	2.71%	2.16%
Payout Ratio	-	-22.75%	23.59%	23.46%	13.66%	16.87%
Buyback Yield / Dilution	8.22%	8.22%	7.62%	7.45%	9.81%	6.48%
Total Shareholder Return	11.17%	10.43%	9.62%	10.03%	12.52%	8.65%