Equitable Holdings, Inc. (ETR:AXJ)
Germany · Delayed Price · Currency is EUR 32.60
0.00 (0.00%)
Inactive · Last trade price on Mar 16, 2026
Equitable Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,263 | 5,263 | 4,820 | 4,891 | 5,395 |
Other Revenue | 6,407 | 7,484 | 5,628 | 8,245 | 4,536 |
Revenue | 11,670 | 12,747 | 10,448 | 13,136 | 9,931 |
Revenue Growth | -8.45% | 22.00% | -20.46% | 32.27% | 3.63% |
Cost of Revenue | 4,527 | 4,347 | 3,913 | 3,768 | 4,025 |
Gross Profit | 1,322 | 4,446 | 2,828 | 5,870 | 7,277 |
Other Operating Expenses | 2,286 | 1,822 | 1,898 | 2,185 | 2,107 |
Operating Expenses | 2,286 | 1,822 | 1,898 | 2,185 | 2,107 |
Operating Income | -964 | 2,624 | 930 | 3,685 | 5,170 |
Interest Expense | -229 | -548 | -216 | -693 | -2,561 |
EBT Excluding Unusual Items | -1,193 | 2,076 | 714 | 2,992 | 2,609 |
Pretax Income | -1,193 | 2,076 | 714 | 2,992 | 2,609 |
Income Tax Expense | -156 | 280 | -910 | 598 | 439 |
Earnings From Continuing Operations | -1,037 | 1,796 | 1,624 | 2,394 | 2,170 |
Minority Interest in Earnings | -343 | -516 | -341 | -241 | -415 |
Net Income | -1,380 | 1,280 | 1,283 | 2,153 | 1,755 |
Preferred Dividends & Other Adjustments | 61 | 80 | 80 | 80 | 79 |
Net Income to Common | -1,441 | 1,200 | 1,203 | 2,073 | 1,676 |
Net Income Growth | - | -0.25% | -41.97% | 23.69% | - |
Shares Outstanding (Basic) | 298 | 321 | 350 | 378 | 417 |
Shares Outstanding (Diluted) | 298 | 325 | 352 | 380 | 421 |
Shares Change | -8.22% | -7.62% | -7.45% | -9.80% | -6.48% |
EPS (Basic) | -4.83 | 3.74 | 3.44 | 5.49 | 4.02 |
EPS (Diluted) | -4.83 | 3.69 | 3.42 | 5.46 | 3.98 |
EPS Growth | - | 7.90% | -37.36% | 37.19% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 680 | 1,853 | -325 | -417 | -313 |
Free Cash Flow Per Share | 2.28 | 5.71 | -0.92 | -1.10 | -0.74 |
Dividend Per Share | - | 0.960 | 0.880 | 0.800 | 0.720 |
Dividend Growth | - | 9.09% | 10.00% | 11.11% | 5.88% |
Gross Margin | 11.33% | 34.88% | 27.07% | 44.69% | 73.28% |
Operating Margin | -8.26% | 20.59% | 8.90% | 28.05% | 52.06% |
Profit Margin | -12.35% | 9.41% | 11.51% | 15.78% | 16.88% |
Free Cash Flow Margin | 5.83% | 14.54% | -3.11% | -3.17% | -3.15% |
EBITDA | -127 | 3,451 | 1,698 | 4,276 | 5,632 |
EBITDA Margin | -1.09% | 27.07% | 16.25% | 32.55% | 56.71% |
D&A For EBITDA | 837 | 827 | 768 | 591 | 462 |
EBIT | -964 | 2,624 | 930 | 3,685 | 5,170 |
EBIT Margin | -8.26% | 20.59% | 8.90% | 28.05% | 52.06% |
Effective Tax Rate | - | 13.49% | - | 19.99% | 16.83% |
Revenue as Reported | 11,665 | 12,425 | 10,460 | 12,644 | 7,614 |