elumeo SE (ETR:ELB)
Germany · Delayed Price · Currency is EUR 1.680
-0.010 (-0.59%)
Jul 15, 2026, 5:35 PM CET
elumeo SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.09 | 43.39 | 45.39 | 45.84 | 50.68 | |
Revenue Growth (YoY) | -9.90% | -4.40% | -1.00% | -9.54% | 19.47% |
Cost of Revenue | 20.53 | 23.04 | 22.68 | 20.79 | 21.98 |
Gross Profit | 18.57 | 20.35 | 22.71 | 25.05 | 28.7 |
Selling, General & Admin | 21.15 | 23.76 | 25.85 | 26.61 | 26.91 |
Other Operating Expenses | -0.02 | -0.09 | -0.01 | -0.15 | -0.14 |
Operating Expenses | 21.12 | 23.67 | 25.84 | 26.46 | 26.77 |
Operating Income | -2.56 | -3.32 | -3.14 | -1.4 | 1.92 |
Interest Expense | -0.19 | -0.21 | -0.1 | -0.07 | -0.06 |
Interest & Investment Income | 0 | 0 | - | - | - |
Currency Exchange Gain (Loss) | 0.03 | 0.04 | 0.02 | -0 | 0.05 |
Other Non Operating Income (Expenses) | - | 0.02 | - | 0 | -0 |
EBT Excluding Unusual Items | -2.71 | -3.47 | -3.21 | -1.47 | 1.92 |
Gain (Loss) on Sale of Assets | - | - | 0.26 | - | - |
Other Unusual Items | 0.03 | - | - | - | - |
Pretax Income | -2.69 | -3.47 | -2.96 | -1.47 | 1.92 |
Income Tax Expense | 0.41 | 0.95 | 0.32 | 1.93 | -3.52 |
Earnings From Continuing Operations | -3.1 | -4.42 | -3.28 | -3.39 | 5.44 |
Earnings From Discontinued Operations | 0.16 | - | 2.17 | 0.1 | 3.85 |
Net Income | -2.94 | -4.42 | -1.1 | -3.29 | 9.29 |
Net Income to Common | -2.94 | -4.42 | -1.1 | -3.29 | 9.29 |
Net Income Growth | - | - | - | - | 5931.17% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 3.77% | 1.02% | 2.81% | -0.64% | 0.45% |
EPS (Basic) | -0.50 | -0.77 | -0.20 | -0.60 | 1.69 |
EPS (Diluted) | -0.50 | -0.77 | -0.20 | -0.60 | 1.68 |
EPS Growth | - | - | - | - | 6174.20% |
Free Cash Flow | 0.38 | -0.2 | -0.11 | -1.48 | 0.84 |
Free Cash Flow Per Share | 0.06 | -0.04 | -0.02 | -0.27 | 0.15 |
Gross Margin | 47.50% | 46.91% | 50.03% | 54.65% | 56.63% |
Operating Margin | -6.54% | -7.65% | -6.91% | -3.06% | 3.79% |
Profit Margin | -7.52% | -10.19% | -2.43% | -7.18% | 18.33% |
Free Cash Flow Margin | 0.96% | -0.46% | -0.24% | -3.23% | 1.65% |
EBITDA | -2.43 | -3.06 | -2.69 | -0.89 | 2.5 |
EBITDA Margin | -6.21% | -7.05% | -5.93% | -1.94% | 4.93% |
D&A For EBITDA | 0.13 | 0.26 | 0.44 | 0.51 | 0.58 |
EBIT | -2.56 | -3.32 | -3.14 | -1.4 | 1.92 |
EBIT Margin | -6.54% | -7.65% | -6.91% | -3.06% | 3.79% |