elumeo SE (ETR:ELB)
Germany · Delayed Price · Currency is EUR 1.920
-0.060 (-3.03%)
Aug 5, 2026, 5:35 PM CET
elumeo SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.09 | 43.39 | 45.39 | 45.84 | 2.77 | |
Revenue Growth | -9.90% | -4.40% | -1.00% | 1557.41% | -93.48% |
Cost of Revenue | -20.42 | -22.97 | -22.68 | -20.66 | - |
Gross Profit | 18.68 | 20.42 | 22.71 | 25.19 | 2.77 |
Selling, General & Admin | 21.25 | 23.83 | -7.99 | 26.74 | - |
Depreciation & Amortization Expenses | - | - | - | - | 0.01 |
Other Operating Expenses | -0.28 | -0.42 | -1.42 | -0.97 | -1.7 |
Total Operating Expenses | 20.98 | 23.41 | -9.41 | 25.78 | -1.69 |
Operating Income | -2.3 | -2.99 | 32.11 | -0.59 | 4.46 |
Interest Income | 0 | 0.02 | 0 | - | 38.26 |
Interest Expense | - | - | -0.1 | -0.07 | - |
Total Non-Operating Income (Expense) | 0 | 0.02 | -0.1 | -0.07 | 38.26 |
Pretax Income | -2.3 | -2.97 | 32.01 | -1.47 | 42.71 |
Provision for Income Taxes | - | - | 0.32 | 1.93 | 0.29 |
Net Income | -3.1 | -4.42 | -3.28 | -3.39 | 42.42 |
Earnings From Discontinued Operations | 0.16 | 0 | 2.17 | 0.1 | - |
Net Income to Common | -2.94 | -4.42 | -1.1 | -3.29 | 42.42 |
Net Income Growth | - | - | - | - | 27448.05% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change | 3.77% | 1.02% | 2.81% | -0.64% | 0.45% |
EPS (Basic) | -0.50 | -0.77 | -0.20 | -0.62 | 1.69 |
EPS (Diluted) | -0.50 | -0.77 | -0.20 | -0.62 | 1.68 |
EPS Growth | - | - | - | - | 5500.00% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.38 | -0.2 | -0.11 | -1.48 | 0.84 |
Free Cash Flow Growth | - | - | - | - | -62.94% |
Free Cash Flow Per Share | 0.06 | -0.04 | -0.02 | -0.27 | 0.15 |
Gross Margin | 47.77% | 47.06% | 50.02% | 54.94% | 100.00% |
Operating Margin | -5.88% | -6.88% | 70.75% | -1.29% | 161.10% |
Profit Margin | -7.92% | -10.19% | -7.22% | -7.40% | 1533.77% |
FCF Margin | 0.96% | -0.46% | -0.24% | -3.23% | 30.19% |
EBITDA | -1.7 | -2.24 | 33 | 0.35 | 5.41 |
EBITDA Margin | -4.35% | -5.17% | 72.70% | 0.77% | 195.48% |
EBIT | -2.3 | -2.99 | 32.11 | -0.59 | 4.46 |
EBIT Margin | -5.88% | -6.88% | 70.75% | -1.29% | 161.10% |
Effective Tax Rate | 0.00% | 0.00% | 1.01% | -131.20% | 0.67% |