elumeo SE (ETR:ELB)

elumeo SE Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1.64	1.66	1.34	1.41	2.76
Short-Term Investments	0.01	0.05	-	-	-
Cash & Short-Term Investments	1.65	1.71	1.34	1.41	2.76
Cash Growth	-3.33%	27.44%	-4.89%	-48.89%	19.59%
Accounts Receivable	1.88	1.86	2.34	1.71	2.27
Other Receivables	0.81	0.67	0.88	0.56	0.82
Receivables	2.68	2.52	3.22	2.27	3.09
Inventory	9.43	11.49	13.18	13.04	13.14
Prepaid Expenses	-	-	0.01	0.01	0.01
Other Current Assets	0.15	0.09	0.24	0.53	0.8
Total Current Assets	13.91	15.81	17.99	17.25	19.79
Property, Plant & Equipment	1.43	1.63	2.06	2.86	3.3
Other Intangible Assets	0.11	0.12	0.18	0.26	0.34
Long-Term Deferred Tax Assets	0.43	0.83	1.6	2.16	4.16
Other Long-Term Assets	0.18	0.17	0.32	0.22	0.29
Total Assets	16.05	18.55	22.16	22.75	27.87

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	9.12	8.66	7.96	4.94	5.95
Accrued Expenses	0.87	1.39	1.91	2.24	1.69
Short-Term Debt	0	0	0.02	-	0.49
Current Portion of Long-Term Debt	1.85	1.68	0.92	0.44	-
Current Portion of Leases	0.46	0.53	0.46	0.45	0.37
Current Income Taxes Payable	0.14	0.15	0.11	0.32	0.74
Current Unearned Revenue	0.11	0.06	0.1	-	-
Other Current Liabilities	0.97	0.55	0.57	1.15	2.54
Total Current Liabilities	13.51	13.02	12.04	9.54	11.78
Long-Term Debt	0.39	0.39	0.6	0.07	-
Long-Term Leases	0.81	0.88	1.3	1.76	1.89
Long-Term Deferred Tax Liabilities	-	-	-	0.04	-
Other Long-Term Liabilities	0.03	0.15	0.16	0.16	0.5
Total Liabilities	14.75	14.45	14.09	11.56	14.16

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	5.93	5.93	5.68	5.5	5.5
Retained Earnings	-40.28	-37.34	-32.92	-31.82	-28.52
Comprehensive Income & Other	35.65	35.51	35.31	36.95	36.74
Total Common Equity	1.3	4.1	8.07	10.63	13.71
Minority Interest	-	-	-	0.55	-
Shareholders' Equity	1.3	4.1	8.07	11.18	13.71
Total Liabilities & Equity	16.05	18.55	22.16	22.75	27.87

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	3.51	3.49	3.29	2.71	2.75
Net Cash (Debt)	-1.86	-1.78	-1.95	-1.3	0.01
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-0.31	-0.31	-0.34	-0.24	0.00
Filing Date Shares Outstanding	5.93	5.93	5.68	5.5	5.5
Total Common Shares Outstanding	5.93	5.93	5.68	5.5	5.5
Working Capital	0.39	2.79	5.95	7.71	8.01
Book Value Per Share	0.22	0.69	1.42	1.93	2.49
Tangible Book Value	1.19	3.99	7.89	10.38	13.38
Tangible Book Value Per Share	0.20	0.67	1.39	1.89	2.43
Land	-	-	0.56	1.09	1.09
Machinery	5.58	5.56	4.94	5.64	5.59

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 24, 2026

Data Sources Report a data error