NORMA Group SE (ETR:NOEJ)
Germany · Delayed Price · Currency is EUR 16.88
+0.26 (1.56%)
Jun 11, 2026, 5:04 PM CET
NORMA Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 812.65 | 825.3 | 887.4 | 1,226 | 1,246 | 1,095 | |
Revenue Growth (YoY) | 1.62% | -7.00% | -27.61% | -1.61% | 13.78% | 14.54% |
Cost of Revenue | 367.21 | 377.13 | 404.5 | 560.84 | 584.31 | 486.1 |
Gross Profit | 445.44 | 448.17 | 482.9 | 664.95 | 661.48 | 608.82 |
Selling, General & Admin | 291.48 | 294.11 | 273.52 | 330.32 | 310.95 | 286.06 |
Other Operating Expenses | 125.24 | 129.93 | 130.88 | 180.3 | 198.15 | 155.34 |
Operating Expenses | 518.49 | 526.24 | 462.28 | 588.53 | 589.83 | 516.92 |
Operating Income | -73.05 | -78.08 | 20.62 | 76.42 | 71.66 | 91.9 |
Interest Expense | -17.34 | -18.26 | -24.93 | -23.8 | -10.8 | -7.87 |
Interest & Investment Income | 3 | 1.04 | 2.08 | 1.55 | 0.69 | 0.44 |
Currency Exchange Gain (Loss) | -2.24 | -4.38 | 0.66 | -1.44 | 1.71 | -1.8 |
Other Non Operating Income (Expenses) | -0.9 | -0.02 | 0.79 | 0.29 | -1.48 | -3.58 |
EBT Excluding Unusual Items | -90.53 | -99.68 | -0.78 | 53.02 | 61.78 | 79.09 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.26 | 0.43 | 2.14 | 0.56 |
Pretax Income | -90.38 | -99.53 | -0.52 | 53.45 | 63.92 | 79.66 |
Income Tax Expense | 8.94 | 9.07 | 14.07 | 25.54 | 24.75 | 23.58 |
Earnings From Continuing Operations | -99.32 | -108.6 | -14.59 | 27.92 | 39.18 | 56.07 |
Earnings From Discontinued Operations | 331.93 | 26.91 | 29.38 | - | - | - |
Net Income to Company | 232.62 | -81.69 | 14.79 | 27.92 | 39.18 | 56.07 |
Minority Interest in Earnings | -0.07 | -0.07 | -0.1 | -0.08 | -0.11 | -0.14 |
Net Income | 232.55 | -81.75 | 14.7 | 27.83 | 39.07 | 55.93 |
Net Income to Common | 232.55 | -81.75 | 14.7 | 27.83 | 39.07 | 55.93 |
Net Income Growth | 9971.37% | - | -47.20% | -28.76% | -30.15% | 886.47% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
EPS (Basic) | 7.30 | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 |
EPS (Diluted) | 7.30 | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 |
EPS Growth | 9932.86% | - | -47.20% | -28.76% | -30.15% | 886.48% |
Free Cash Flow | 29.3 | 47.39 | 82.07 | 58.21 | 22.12 | 61.74 |
Free Cash Flow Per Share | 0.92 | 1.49 | 2.58 | 1.83 | 0.69 | 1.94 |
Dividend Per Share | 0.140 | 0.140 | 0.400 | 0.450 | 0.550 | 0.750 |
Dividend Growth | -65.00% | -65.00% | -11.11% | -18.18% | -26.67% | 7.14% |
Gross Margin | 54.81% | 54.30% | 54.42% | 54.25% | 53.10% | 55.60% |
Operating Margin | -8.99% | -9.46% | 2.32% | 6.23% | 5.75% | 8.39% |
Profit Margin | 28.62% | -9.91% | 1.66% | 2.27% | 3.14% | 5.11% |
Free Cash Flow Margin | 3.61% | 5.74% | 9.25% | 4.75% | 1.77% | 5.64% |
EBITDA | -29.28 | -27.69 | 100.12 | 138.8 | 133.59 | 149.73 |
EBITDA Margin | -3.60% | -3.36% | 11.28% | 11.32% | 10.72% | 13.68% |
D&A For EBITDA | 43.77 | 50.39 | 79.5 | 62.38 | 61.93 | 57.83 |
EBIT | -73.05 | -78.08 | 20.62 | 76.42 | 71.66 | 91.9 |
EBIT Margin | -8.99% | -9.46% | 2.32% | 6.23% | 5.75% | 8.39% |
Effective Tax Rate | - | - | - | 47.77% | 38.71% | 29.61% |