NORMA Group SE (ETR:NOEJ)
Germany · Delayed Price · Currency is EUR 13.94
-0.38 (-2.65%)
Nov 6, 2026, 5:35 PM CET
NORMA Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 820.02 | 821.66 | 881.81 | 1,223 | 1,243 | 1,092 | |
Revenue Growth | -1.99% | -6.82% | -27.88% | -1.63% | 13.84% | 14.68% |
Cost of Revenue | 368.93 | 377.13 | 404.5 | 560.84 | 584.31 | 486.1 |
Gross Profit | 451.1 | 444.53 | 477.31 | 661.94 | 658.7 | 605.8 |
Selling, General & Admin | 297.73 | 294.11 | 273.52 | 330.32 | 310.95 | 286.06 |
Other Operating Expenses | 127.55 | 126.3 | 125.29 | 177.29 | 195.37 | 152.33 |
Operating Expenses | 476.81 | 522.61 | 456.7 | 585.52 | 587.05 | 513.9 |
Operating Income | -25.71 | -78.08 | 20.62 | 76.42 | 71.66 | 91.9 |
Interest Expense | -13.14 | -18.26 | -24.93 | -23.8 | -10.8 | -7.87 |
Interest & Investment Income | 0.12 | 1.04 | 2.08 | 1.55 | 0.69 | 0.44 |
Currency Exchange Gain (Loss) | -0.88 | -4.38 | 0.66 | -1.44 | 1.71 | -1.8 |
Other Non Operating Income (Expenses) | 10.02 | -0.02 | 0.79 | 0.29 | -1.48 | -3.58 |
EBT Excluding Unusual Items | -29.59 | -99.68 | -0.78 | 53.02 | 61.78 | 79.09 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.26 | 0.43 | 2.14 | 0.56 |
Pretax Income | -29.44 | -99.53 | -0.52 | 53.45 | 63.92 | 79.66 |
Income Tax Expense | 22.41 | 9.07 | 14.07 | 25.54 | 24.75 | 23.58 |
Earnings From Continuing Operations | -51.85 | -108.6 | -14.59 | 27.92 | 39.18 | 56.07 |
Earnings From Discontinued Operations | 327.49 | 26.91 | 29.38 | - | - | - |
Net Income to Company | 275.64 | -81.69 | 14.79 | 27.92 | 39.18 | 56.07 |
Minority Interest in Earnings | -0.11 | -0.07 | -0.1 | -0.08 | -0.11 | -0.14 |
Net Income | 275.53 | -81.75 | 14.7 | 27.83 | 39.07 | 55.93 |
Net Income to Common | 275.53 | -81.75 | 14.7 | 27.83 | 39.07 | 55.93 |
Net Income Growth | - | - | -47.20% | -28.76% | -30.15% | 886.47% |
Shares Outstanding (Basic) | 30 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 30 | 32 | 32 | 32 | 32 | 32 |
Shares Change | -4.22% | - | - | - | - | - |
EPS (Basic) | 9.19 | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 |
EPS (Diluted) | 9.19 | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 |
EPS Growth | - | - | -47.20% | -28.76% | -30.15% | 886.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -116.75 | 47.39 | 82.07 | 58.21 | 22.12 | 61.74 |
Free Cash Flow Per Share | -3.89 | 1.49 | 2.58 | 1.83 | 0.69 | 1.94 |
Dividend Per Share | 0.140 | 0.140 | 0.400 | 0.450 | 0.550 | 0.750 |
Dividend Growth | -65.00% | -65.00% | -11.11% | -18.18% | -26.67% | 7.14% |
Gross Margin | 55.01% | 54.10% | 54.13% | 54.13% | 52.99% | 55.48% |
Operating Margin | -3.14% | -9.50% | 2.34% | 6.25% | 5.76% | 8.42% |
Profit Margin | 33.60% | -9.95% | 1.67% | 2.28% | 3.14% | 5.12% |
Free Cash Flow Margin | -14.24% | 5.77% | 9.31% | 4.76% | 1.78% | 5.65% |
EBITDA | 9.62 | -27.69 | 100.12 | 138.8 | 133.59 | 149.73 |
EBITDA Margin | 1.17% | -3.37% | 11.35% | 11.35% | 10.75% | 13.71% |
D&A For EBITDA | 35.33 | 50.39 | 79.5 | 62.38 | 61.93 | 57.83 |
EBIT | -25.71 | -78.08 | 20.62 | 76.42 | 71.66 | 91.9 |
EBIT Margin | -3.14% | -9.50% | 2.34% | 6.25% | 5.76% | 8.42% |
Effective Tax Rate | - | - | - | 47.77% | 38.71% | 29.61% |