NORMA Group SE (ETR:NOEJ)
Germany · Delayed Price · Currency is EUR 20.85
+1.67 (8.71%)
Aug 14, 2026, 3:17 PM CET
NORMA Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 808.25 | 825.11 | 889 | 1,218 | 1,261 | 1,112 | |
Revenue Growth | -4.92% | -7.19% | -26.99% | -3.47% | 13.40% | 16.59% |
Cost of Revenue | 359.13 | 375.21 | 404.53 | 549.65 | 596.99 | 499.96 |
Gross Profit | 449.12 | 449.9 | 484.48 | 667.98 | 664.45 | 612.44 |
Selling, General & Admin | 290.9 | 293.23 | 272.32 | 321.75 | 309.36 | 284.91 |
Depreciation & Amortization Expenses | 101.82 | 102.2 | 57.89 | 77.92 | 80.72 | 75.52 |
Other Operating Expenses | 127.61 | 135.91 | 132.23 | 192.19 | 197.85 | 159.94 |
Total Operating Expenses | 520.32 | 531.33 | 462.44 | 591.86 | 587.93 | 520.38 |
Operating Income | -71.21 | -81.43 | 22.03 | 76.12 | 76.52 | 92.07 |
Interest Income | 10.67 | 4.95 | 3.41 | 4.19 | 3.14 | 1.96 |
Interest Expense | -19.67 | -23.05 | -25.97 | -26.86 | -15.74 | -14.37 |
Total Non-Operating Income (Expense) | -9.01 | -18.1 | -22.56 | -22.67 | -12.6 | -12.41 |
Pretax Income | -80.21 | -99.53 | -0.52 | 53.45 | 63.92 | 79.66 |
Provision for Income Taxes | 4.96 | 9.07 | 14.07 | 25.54 | 24.75 | 23.58 |
Net Income | -85.17 | -108.6 | -14.59 | 27.92 | 39.18 | 56.07 |
Minority Interest in Earnings | 0.12 | 0.07 | 0.1 | 0.08 | 0.11 | 0.14 |
Net Income to Common | 227.92 | -81.75 | 14.7 | 27.83 | 39.07 | 55.93 |
Net Income Growth | 22333.37% | - | -47.20% | -28.76% | -30.15% | 886.47% |
Shares Outstanding (Basic) | 31 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 31 | 32 | 32 | 32 | 32 | 32 |
Shares Change | -2.28% | - | - | - | - | - |
EPS (Basic) | 6.29 | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 |
EPS (Diluted) | 6.29 | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 |
EPS Growth | - | - | -47.13% | -29.27% | -30.11% | 877.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25.5 | 89.75 | 136.99 | 118.91 | 76.62 | 108.39 |
Free Cash Flow Growth | - | -34.48% | 15.20% | 55.21% | -29.31% | -18.84% |
Free Cash Flow Per Share | -0.82 | 2.82 | 4.30 | 3.73 | 2.40 | 3.40 |
Dividends Per Share | - | 0.140 | 0.400 | 0.450 | 0.550 | 0.750 |
Dividend Growth | - | -65.00% | -11.11% | -18.18% | -26.67% | 7.14% |
Gross Margin | 55.57% | 54.53% | 54.50% | 54.86% | 52.67% | 55.06% |
Operating Margin | -8.81% | -9.87% | 2.48% | 6.25% | 6.07% | 8.28% |
Profit Margin | -10.54% | -13.16% | -1.64% | 2.29% | 3.11% | 5.04% |
FCF Margin | -3.15% | 10.88% | 15.41% | 9.77% | 6.07% | 9.74% |
EBITDA | -17.74 | -15.58 | 117.78 | 154.04 | 157.24 | 167.59 |
EBITDA Margin | -2.19% | -1.89% | 13.25% | 12.65% | 12.47% | 15.07% |
EBIT | -71.21 | -81.43 | 22.03 | 76.12 | 76.52 | 92.07 |
EBIT Margin | -8.81% | -9.87% | 2.48% | 6.25% | 6.07% | 8.28% |
Effective Tax Rate | -6.18% | -9.11% | -2694.44% | 47.77% | 38.71% | 29.61% |