NORMA Group SE (ETR:NOEJ)
Germany flag Germany · Delayed Price · Currency is EUR
18.24
-0.12 (-0.65%)
Jul 24, 2026, 5:35 PM CET

NORMA Group SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
5.38825.3887.41,2181,2611,112
Revenue Growth (YoY)
-13.93%-7.00%-27.12%-3.47%13.40%16.59%
Cost of Revenue
305.27375.4402.92549.65596.99499.96
Gross Profit
-299.89449.9484.48667.98664.45612.44
Selling, General & Admin
65.53293.23272.32321.75309.36284.91
Depreciation & Amortization Expenses
75.41102.257.8977.9280.7275.52
Other Operating Expenses
-135.91132.23192.19197.85159.94
Total Operating Expenses
140.94531.33462.44591.86587.93520.38
Operating Income
-51.05-81.4322.0376.1276.5292.07
Interest Income
0.394.953.414.193.141.96
Interest Expense
-4.73-23.05-25.97-26.86-15.74-14.37
Total Non-Operating Income (Expense)
-4.34-18.1-22.56-22.67-12.6-12.41
Pretax Income
-55.39-99.53-0.5253.4563.9279.66
Provision for Income Taxes
-9.0714.0725.5424.7523.58
Net Income
232.62-108.6-14.5927.9239.1856.07
Minority Interest in Earnings
0.070.070.10.080.110.14
Net Income to Common
232.55-81.7514.727.8339.0755.93
Net Income Growth
9971.42%--47.20%-28.76%-30.15%886.47%
Shares Outstanding (Basic)
323232323232
Shares Outstanding (Diluted)
323232323232
Shares Change (YoY)
-3.41%-----
EPS (Basic)
6.12-2.570.460.871.231.76
EPS (Diluted)
6.12-2.570.460.871.231.76
EPS Growth
8642.86%--47.13%-29.27%-30.11%877.78%
Free Cash Flow
68.889.75136.99118.9176.62108.39
Free Cash Flow Growth
-23.34%-34.48%15.20%55.21%-29.31%-18.84%
Free Cash Flow Per Share
2.162.824.303.732.403.40
Dividends Per Share
0.1400.1400.4000.4500.5500.750
Dividend Growth
--65.00%-11.11%-18.18%-26.67%7.14%
Gross Margin
-5572.00%54.51%54.60%54.86%52.67%55.06%
Operating Margin
-948.48%-9.87%2.48%6.25%6.07%8.28%
Profit Margin
4322.15%-13.16%-1.64%2.29%3.11%5.04%
FCF Margin
1278.41%10.87%15.44%9.77%6.07%9.74%
EBITDA
8.19-15.58117.78154.04157.24167.59
EBITDA Margin
152.12%-1.89%13.27%12.65%12.47%15.07%
EBIT
-51.05-81.4322.0376.1276.5292.07
EBIT Margin
-948.48%-9.87%2.48%6.25%6.07%8.28%
Effective Tax Rate
--9.11%-2694.44%47.77%38.71%29.61%