NORMA Group SE (ETR:NOEJ)
20.85
+1.67 (8.71%)
Aug 14, 2026, 3:17 PM CET
NORMA Group SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 412.39 | 85.29 | 127.13 | 165.21 | 168.67 | 185.72 |
Cash & Short-Term Investments | 412.39 | 85.29 | 127.13 | 165.21 | 168.67 | 185.72 |
Cash Growth | 273.20% | -32.91% | -23.05% | -2.05% | -9.18% | 0.33% |
Accounts Receivable | 153.42 | 127.44 | 159.43 | 184.51 | 186.31 | 162.01 |
Inventory | 147.88 | 144.81 | 219.94 | 220.1 | 250.8 | 208.01 |
Other Current Assets | 86.5 | 464.79 | 29.4 | 32.58 | 30.45 | 36.85 |
Total Current Assets | 800.19 | 822.33 | 535.9 | 602.39 | 636.23 | 592.59 |
Net Property, Plant & Equipment | 224.03 | 219.88 | 319.01 | 308.35 | 295.84 | 277.69 |
Other Intangible Assets | 23 | 24.83 | 150.46 | 168.99 | 195.94 | 212.82 |
Goodwill | 164.02 | 165.26 | 410.4 | 394.75 | 402.27 | 392.75 |
Other Long-Term Assets | 19.47 | 18.43 | 20.86 | 18.79 | 30.4 | 22.4 |
Total Assets | 1,231 | 1,251 | 1,437 | 1,493 | 1,561 | 1,498 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 114.78 | 105.01 | 142.84 | 173.66 | 206.72 | 180.53 |
Accrued Expenses | 23.78 | 36.07 | 9.15 | 14.59 | 14.92 | 21.46 |
Current Portion of Long-Term Debt | - | - | - | 21.43 | 125.9 | 69.49 |
Current Portion of Leases | 8.51 | 7.2 | 11.39 | 10.11 | 10.58 | 8.52 |
Unearned Revenue | 0.68 | 0.32 | 0.85 | 1.05 | 1.3 | 0.43 |
Other Current Liabilities | 150.39 | 142.02 | 65.03 | 54.67 | 59.07 | 52.86 |
Total Current Liabilities | 338.74 | 622.72 | 259.5 | 275.51 | 418.48 | 333.29 |
Long-Term Debt | - | - | - | 437.31 | 339.68 | 393.75 |
Long-Term Leases | 20.51 | 14.97 | 31.04 | 32.51 | 30.17 | 22.3 |
Other Long-Term Liabilities | 23.67 | 22.2 | 54.43 | 54.5 | 67 | 80.31 |
Total Long-Term Liabilities | 71.04 | 63.88 | 455.76 | 524.33 | 436.85 | 496.35 |
Total Liabilities | 409.79 | 686.6 | 715.26 | 799.84 | 855.32 | 829.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 31.86 | 31.86 | 31.86 | 31.86 | 31.86 | 31.86 |
Treasury Stock | -53.06 | - | - | - | - | - |
Additional Paid-in Capital | 210.32 | 210.32 | 210.32 | 210.32 | 210.32 | 210.32 |
Accumulated Other Comprehensive Income | -31.46 | -30.36 | 33.19 | 5.65 | 28.11 | 9.77 |
Retained Earnings | 662.9 | 351.99 | 445.62 | 445.26 | 434.78 | 416.3 |
Total Common Shareholders' Equity | 820.56 | 563.82 | 720.99 | 693.1 | 705.07 | 668.25 |
Minority Interest | 0.35 | 0.32 | 0.38 | 0.34 | 0.29 | 0.34 |
Shareholders' Equity | 820.92 | 564.14 | 721.37 | 693.44 | 705.36 | 668.58 |
Total Liabilities & Equity | 1,231 | 1,251 | 1,437 | 1,493 | 1,561 | 1,498 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29.01 | 22.17 | 42.43 | 501.36 | 506.33 | 494.05 |
Net Cash (Debt) | 383.37 | 63.12 | 84.7 | -336.15 | -337.66 | -308.33 |
Net Cash Growth | - | -25.48% | - | - | - | - |
Net Cash Per Share | 12.31 | 1.98 | 2.66 | -10.55 | -10.60 | -9.68 |
Book Value | 820.56 | 563.82 | 720.99 | 693.1 | 705.07 | 668.25 |
Book Value Per Share | 26.35 | 17.70 | 22.63 | 21.75 | 22.13 | 20.97 |
Tangible Book Value | 633.55 | 373.72 | 160.14 | 129.36 | 106.86 | 62.69 |
Tangible Book Value Per Share | 20.35 | 11.73 | 5.03 | 4.06 | 3.35 | 1.97 |