PWO AG (ETR:PWO)
Germany · Delayed Price · Currency is EUR 23.00
0.00 (0.00%)
Jul 20, 2026, 5:35 PM CET
PWO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 266.45 | 0.39 | 0.45 | 555.84 | 530.76 | 404.27 | |
Revenue Growth (YoY) | -2.91% | -13.68% | -99.92% | 4.73% | 31.29% | 8.92% |
Cost of Revenue | 295.75 | 304.72 | 325.97 | 336.92 | 319.65 | 217.92 |
Gross Profit | -29.3 | -304.34 | -325.53 | 218.93 | 211.11 | 186.35 |
Selling, General & Admin | 107.56 | 143.13 | 135.87 | 262.16 | 241.32 | 221.46 |
Depreciation & Amortization Expenses | 24.79 | 24.92 | 23.59 | 24.18 | 24.41 | 25.33 |
Other Operating Expenses | 14.3 | -86.47 | -69.81 | 35.8 | 39.26 | 28.47 |
Total Operating Expenses | 146.65 | 81.58 | 89.65 | 322.15 | 304.99 | 275.26 |
Operating Income | 22.29 | 24.62 | 30.15 | 27.86 | 26.78 | 21.82 |
Interest Income | - | 0.91 | 0.83 | 0.71 | 0.65 | 0.39 |
Interest Expense | - | 9.83 | 10.53 | 9.07 | 6.32 | 6.54 |
Total Non-Operating Income (Expense) | - | 10.74 | 11.36 | 9.77 | 6.97 | 6.93 |
Pretax Income | 13.42 | 15.69 | 20.44 | 19.5 | 21.12 | 15.67 |
Provision for Income Taxes | 6.83 | 7.69 | 7.9 | 3.28 | 5.91 | 0.93 |
Net Income | 6.6 | 8 | 12.54 | 16.22 | 15.21 | 14.74 |
Net Income to Common | 6.6 | 8 | 12.54 | 16.22 | 15.21 | 14.74 |
Net Income Growth | -39.62% | -36.19% | -22.68% | 6.63% | 3.18% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.05% | - | - | - | - | - |
EPS (Basic) | 2.11 | 2.56 | 4.01 | 5.19 | 4.87 | 4.72 |
EPS (Diluted) | 2.11 | 2.56 | 4.01 | 5.19 | 4.87 | 4.72 |
EPS Growth | -39.54% | -36.16% | -22.74% | 6.57% | 3.18% | - |
Free Cash Flow | 27.69 | 17.78 | 42.82 | 15.94 | -1.04 | 11.67 |
Free Cash Flow Growth | 55.72% | -58.48% | 168.55% | - | - | -68.30% |
Free Cash Flow Per Share | 8.86 | 5.69 | 13.70 | 5.10 | -0.33 | 3.73 |
Dividends Per Share | 1.650 | 1.650 | 1.750 | 1.750 | 1.650 | 1.500 |
Dividend Growth | - | -5.71% | - | 6.06% | 10.00% | - |
Gross Margin | -11.00% | -79049.10% | -72988.10% | 39.39% | 39.77% | 46.10% |
Operating Margin | 8.37% | 6393.51% | 6759.19% | 5.01% | 5.05% | 5.40% |
Profit Margin | 2.48% | 2078.70% | 2811.88% | 2.92% | 2.87% | 3.65% |
FCF Margin | 10.39% | 4617.92% | 9599.78% | 2.87% | -0.20% | 2.89% |
EBITDA | 47.08 | 49.53 | 53.74 | 52.04 | 51.19 | 46.09 |
EBITDA Margin | 17.67% | 12866.00% | 12049.30% | 9.36% | 9.65% | 11.40% |
EBIT | 22.29 | 24.62 | 30.15 | 27.86 | 26.78 | 21.82 |
EBIT Margin | 8.37% | 6393.51% | 6759.19% | 5.01% | 5.05% | 5.40% |
Effective Tax Rate | 50.85% | 49.00% | 38.64% | 16.81% | 27.97% | 5.93% |