PWO AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	83	91	91	94	98	99
Market Cap Growth	-8.28%	0.69%	-3.33%	-3.85%	-1.89%	63.92%
Enterprise Value	175	192	185	199	216	208
Last Close Price	26.60	29.20	27.30	26.69	26.29	25.54
PE Ratio	12.73	11.40	7.23	5.78	6.41	6.74
Forward PE	14.62	7.52	5.65	5.29	6.29	7.92
PS Ratio	0.16	0.17	0.16	0.17	0.18	0.25
PB Ratio	0.50	0.55	0.56	0.60	0.64	0.79
P/TBV Ratio	0.53	0.58	0.59	0.64	0.68	0.85
P/FCF Ratio	3.00	5.13	2.12	5.88	-	8.52
P/OCF Ratio	1.48	1.87	1.16	2.51	8.43	4.74
PEG Ratio	-	0.75	0.75	0.75	0.75	0.75
EV/Sales Ratio	0.34	0.37	0.33	0.36	0.41	0.51
EV/EBITDA Ratio	4.35	4.71	4.22	4.56	4.76	5.89
EV/EBIT Ratio	10.99	10.54	8.37	9.02	8.32	14.00
EV/FCF Ratio	6.31	10.79	4.32	12.49	-	17.81
Debt / Equity Ratio	0.64	0.65	0.61	0.73	0.78	0.88
Debt / EBITDA Ratio	2.68	2.53	2.17	2.48	2.41	2.84
Debt / FCF Ratio	3.88	6.08	2.31	7.13	-	9.47
Net Debt / Equity Ratio	0.55	0.54	0.54	0.69	0.76	0.83
Net Debt / EBITDA Ratio	2.39	2.20	1.99	2.46	2.54	2.94
Net Debt / FCF Ratio	3.30	5.05	2.04	6.73	-111.36	8.88
Asset Turnover	1.16	1.20	1.30	1.35	1.37	1.10
Inventory Turnover	6.66	6.96	8.51	8.82	9.02	7.71
Quick Ratio	1.06	1.07	0.89	1.03	0.82	0.94
Current Ratio	1.53	1.53	1.24	1.41	1.16	1.32
Return on Equity (ROE)	3.96%	4.88%	7.87%	10.54%	11.00%	12.83%
Return on Assets (ROA)	2.24%	2.60%	3.23%	3.35%	4.19%	2.52%
Return on Invested Capital (ROIC)	3.03%	3.68%	5.29%	6.92%	7.54%	6.41%
Return on Capital Employed (ROCE)	5.10%	5.80%	7.90%	7.90%	10.60%	5.70%
Earnings Yield	7.94%	8.77%	13.84%	17.30%	15.60%	14.84%
FCF Yield	33.31%	19.48%	47.24%	17.01%	-1.06%	11.74%
Dividend Yield	6.25%	5.65%	6.41%	6.56%	6.28%	5.87%
Payout Ratio	82.90%	68.34%	43.61%	31.79%	30.82%	-
Total Shareholder Return	5.40%	5.65%	6.41%	6.56%	6.28%	5.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.