PWO AG (ETR:PWO)
Germany · Delayed Price · Currency is EUR 21.80
-0.40 (-1.80%)
Sep 2, 2026, 11:15 PM CET
PWO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 504.02 | 524.69 | 555.12 | 555.84 | 530.76 | 404.27 | |
Revenue Growth | -6.65% | -5.48% | -0.13% | 4.73% | 31.29% | 8.92% |
Cost of Revenue | 288.69 | 308.91 | 332.79 | 343.74 | 325.83 | 224.16 |
Gross Profit | 215.33 | 215.78 | 222.33 | 212.1 | 204.94 | 180.12 |
Selling, General & Admin | 147.46 | 146.54 | 138.8 | 134.01 | 124.45 | 114.27 |
Other Operating Expenses | 32.35 | 26.09 | 37.09 | 31.39 | 30.14 | 25.66 |
Operating Expenses | 203.12 | 197.57 | 200.21 | 190.05 | 179 | 165.26 |
Operating Income | 12.21 | 18.21 | 22.12 | 22.06 | 25.94 | 14.86 |
Interest Expense | -9.78 | -9.83 | -10.53 | -9.07 | -5.43 | -5.73 |
Interest & Investment Income | 1.02 | 0.91 | 0.83 | 0.71 | 0.65 | 0.39 |
Currency Exchange Gain (Loss) | -0.25 | -0.83 | 0.53 | -0.48 | -1.22 | -0.24 |
Other Non Operating Income (Expenses) | 6.98 | 6.98 | 6.47 | 5.5 | 0.88 | 4.98 |
EBT Excluding Unusual Items | 10.19 | 15.44 | 19.42 | 18.71 | 20.82 | 14.25 |
Asset Writedown | 0.02 | 0.02 | 0.72 | 0.46 | - | 1.07 |
Other Unusual Items | 0.24 | 0.24 | 0.3 | 0.33 | 0.3 | 0.36 |
Pretax Income | 10.44 | 15.69 | 20.44 | 19.5 | 21.12 | 15.67 |
Income Tax Expense | 7.74 | 7.69 | 7.9 | 3.28 | 5.91 | 0.93 |
Net Income | 2.7 | 8 | 12.54 | 16.22 | 15.21 | 14.74 |
Net Income to Common | 2.7 | 8 | 12.54 | 16.22 | 15.21 | 14.74 |
Net Income Growth | -75.87% | -36.19% | -22.68% | 6.63% | 3.18% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.86 | 2.56 | 4.01 | 5.19 | 4.87 | 4.72 |
EPS (Diluted) | 0.86 | 2.56 | 4.01 | 5.19 | 4.87 | 4.72 |
EPS Growth | -75.87% | -36.19% | -22.68% | 6.63% | 3.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.16 | 17.78 | 42.82 | 15.94 | -1.04 | 11.67 |
Free Cash Flow Per Share | 6.45 | 5.69 | 13.70 | 5.10 | -0.33 | 3.73 |
Dividend Per Share | 1.650 | 1.650 | 1.750 | 1.750 | 1.650 | 1.500 |
Dividend Growth | -5.71% | -5.71% | 0% | 6.06% | 10.00% | - |
Gross Margin | 42.72% | 41.13% | 40.05% | 38.16% | 38.61% | 44.55% |
Operating Margin | 2.42% | 3.47% | 3.98% | 3.97% | 4.89% | 3.67% |
Profit Margin | 0.54% | 1.52% | 2.26% | 2.92% | 2.87% | 3.65% |
Free Cash Flow Margin | 4.00% | 3.39% | 7.71% | 2.87% | -0.19% | 2.89% |
EBITDA | 33.14 | 40.76 | 43.82 | 43.71 | 45.35 | 35.3 |
EBITDA Margin | 6.57% | 7.77% | 7.89% | 7.86% | 8.54% | 8.73% |
D&A For EBITDA | 20.92 | 22.55 | 21.7 | 21.65 | 19.41 | 20.44 |
EBIT | 12.21 | 18.21 | 22.12 | 22.06 | 25.94 | 14.86 |
EBIT Margin | 2.42% | 3.47% | 3.98% | 3.97% | 4.89% | 3.67% |
Effective Tax Rate | 74.15% | 49.00% | 38.64% | 16.81% | 27.97% | 5.93% |
Revenue as Reported | 507.23 | 527.92 | 555.57 | - | - | - |