Amaze Co., Ltd. (FKSE: 6076)
Japan
· Delayed Price · Currency is JPY 1,140.00
-4.00 (-0.35%)
At close: Nov 22, 2024
Amaze Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | Nov '19 Nov 30, 2019 | 2018 - 2014 |
| Revenue | 17,806 | 16,907 | 14,507 | 11,852 | 11,343 | 14,837 | Upgrade
|
| Revenue Growth (YoY) | 8.04% | 16.54% | 22.40% | 4.49% | -23.55% | 0.89% | Upgrade
|
| Cost of Revenue | 2,237 | 1,981 | 1,507 | 1,148 | 1,195 | 1,611 | Upgrade
|
| Gross Profit | 15,569 | 14,926 | 13,000 | 10,704 | 10,148 | 13,226 | Upgrade
|
| Selling, General & Admin | 10,555 | 9,680 | 8,588 | 8,143 | 7,340 | 8,210 | Upgrade
|
| Operating Expenses | 11,806 | 10,931 | 9,867 | 9,517 | 8,623 | 9,573 | Upgrade
|
| Operating Income | 3,763 | 3,995 | 3,133 | 1,187 | 1,525 | 3,653 | Upgrade
|
| Interest Expense | -488 | -506 | -535 | -550 | -478 | -496 | Upgrade
|
| Other Non Operating Income (Expenses) | 151 | 163 | 160 | 287 | 143 | 98 | Upgrade
|
| EBT Excluding Unusual Items | 3,426 | 3,652 | 2,758 | 924 | 1,190 | 3,255 | Upgrade
|
| Asset Writedown | - | - | -15 | -301 | -595 | -97 | Upgrade
|
| Other Unusual Items | -107 | - | - | - | - | - | Upgrade
|
| Pretax Income | 3,319 | 3,652 | 2,743 | 623 | 595 | 3,158 | Upgrade
|
| Income Tax Expense | 1,111 | 1,328 | 1,007 | 234 | 356 | 1,103 | Upgrade
|
| Net Income | 2,208 | 2,324 | 1,736 | 389 | 239 | 2,055 | Upgrade
|
| Net Income to Common | 2,208 | 2,324 | 1,736 | 389 | 239 | 2,055 | Upgrade
|
| Net Income Growth | -3.20% | 33.87% | 346.27% | 62.76% | -88.37% | 0.93% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -4.49% | -0.00% | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 152.05 | 152.86 | 114.18 | 25.59 | 15.72 | 135.17 | Upgrade
|
| EPS (Diluted) | 152.05 | 152.86 | 114.18 | 25.59 | 15.72 | 135.17 | Upgrade
|
| EPS Growth | 1.35% | 33.87% | 346.27% | 62.76% | -88.37% | 0.93% | Upgrade
|
| Free Cash Flow | - | 2,320 | 3,373 | 595 | -751 | 3,653 | Upgrade
|
| Free Cash Flow Per Share | - | 152.60 | 221.86 | 39.14 | -49.40 | 240.27 | Upgrade
|
| Gross Margin | 87.44% | 88.28% | 89.61% | 90.31% | 89.46% | 89.14% | Upgrade
|
| Operating Margin | 21.13% | 23.63% | 21.60% | 10.02% | 13.44% | 24.62% | Upgrade
|
| Profit Margin | 12.40% | 13.75% | 11.97% | 3.28% | 2.11% | 13.85% | Upgrade
|
| Free Cash Flow Margin | - | 13.72% | 23.25% | 5.02% | -6.62% | 24.62% | Upgrade
|
| EBITDA | 5,006 | 5,259 | 4,425 | 2,574 | 2,822 | 5,031 | Upgrade
|
| EBITDA Margin | 28.11% | 31.11% | 30.50% | 21.72% | 24.88% | 33.91% | Upgrade
|
| D&A For EBITDA | 1,243 | 1,264 | 1,292 | 1,387 | 1,297 | 1,378 | Upgrade
|
| EBIT | 3,763 | 3,995 | 3,133 | 1,187 | 1,525 | 3,653 | Upgrade
|
| EBIT Margin | 21.13% | 23.63% | 21.60% | 10.02% | 13.44% | 24.62% | Upgrade
|
| Effective Tax Rate | 33.47% | 36.36% | 36.71% | 37.56% | 59.83% | 34.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.