Amaze Co., Ltd. (FKSE:6076)

Amaze Statistics

Total Valuation

Amaze has a market cap or net worth of JPY 18.76 billion. The enterprise value is 30.20 billion.

Market Cap	18.76B
Enterprise Value	30.20B

Important Dates

The next estimated earnings date is Friday, July 10, 2026.

Earnings Date	Jul 10, 2026
Ex-Dividend Date	Nov 27, 2025

Share Statistics

Amaze has 15.20 million shares outstanding. The number of shares has decreased by -1.61% in one year.

Current Share Class	15.20M
Shares Outstanding	15.20M
Shares Change (YoY)	-1.61%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	41.07%
Owned by Institutions (%)	25.50%
Float	8.96M

Valuation Ratios

The trailing PE ratio is 7.30.

PE Ratio	7.30
Forward PE	n/a
PS Ratio	0.93
PB Ratio	1.13
P/TBV Ratio	1.15
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	13.32
EV / Sales	1.49
EV / EBITDA	6.27
EV / EBIT	8.69
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.53, with a Debt / Equity ratio of 0.77.

Current Ratio	0.53
Quick Ratio	0.48
Debt / Equity	0.77
Debt / EBITDA	2.63
Debt / FCF	n/a
Interest Coverage	7.18

Financial Efficiency

Return on equity (ROE) is 14.48% and return on invested capital (ROIC) is 9.14%.

Return on Equity (ROE)	14.48%
Return on Assets (ROA)	7.25%
Return on Invested Capital (ROIC)	9.14%
Return on Capital Employed (ROCE)	12.27%
Weighted Average Cost of Capital (WACC)	3.73%
Revenue Per Employee	102.93M
Profits Per Employee	11.51M
Employee Count	197
Asset Turnover	0.68
Inventory Turnover	31.44

Taxes

In the past 12 months, Amaze has paid 844.00 million in taxes.

Income Tax	844.00M
Effective Tax Rate	27.13%

Stock Price Statistics

The stock price has decreased by -8.59% in the last 52 weeks. The beta is 0.02, so Amaze's price volatility has been lower than the market average.

Beta (5Y)	0.02
52-Week Price Change	-8.59%
50-Day Moving Average	1,243.52
200-Day Moving Average	1,369.65
Relative Strength Index (RSI)	53.74
Average Volume (20 Days)	5,730

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Amaze had revenue of JPY 20.28 billion and earned 2.27 billion in profits. Earnings per share was 169.13.

Revenue	20.28B
Gross Profit	17.62B
Operating Income	3.47B
Pretax Income	3.11B
Net Income	2.27B
EBITDA	4.82B
EBIT	3.47B
Earnings Per Share (EPS)	169.13

Balance Sheet

The company has 1.23 billion in cash and 12.67 billion in debt, with a net cash position of -11.44 billion or -752.19 per share.

Cash & Cash Equivalents	1.23B
Total Debt	12.67B
Net Cash	-11.44B
Net Cash Per Share	-752.19
Equity (Book Value)	16.56B
Book Value Per Share	1,235.12
Working Capital	-1.78B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Depreciation & Amortization	1.34B
Net Borrowing	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 86.90%, with operating and profit margins of 17.13% and 11.18%.

Gross Margin	86.90%
Operating Margin	17.13%
Pretax Margin	15.34%
Profit Margin	11.18%
EBITDA Margin	23.75%
EBIT Margin	17.13%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.91%.

Dividend Per Share	35.00
Dividend Yield	2.91%
Dividend Growth (YoY)	16.67%
Years of Dividend Growth	3
Payout Ratio	n/a
Buyback Yield	1.61%
Shareholder Yield	4.52%
Earnings Yield	12.08%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2014. It was a forward split with a ratio of 2.

Last Split Date	Nov 26, 2014
Split Type	Forward
Split Ratio	2

Scores

Amaze has an Altman Z-Score of 2.48 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.48
Piotroski F-Score	3